[OCR] YoY TTM Result on 31-Jan-2010 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- 25.85%
YoY- -48.08%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 52,701 24,867 19,985 19,681 23,462 26,502 28,298 10.90%
PBT -2,704 -3,746 -279 -2,074 -4,267 -4,686 -17,297 -26.58%
Tax -181 0 0 106 2,938 132 194 -
NP -2,885 -3,746 -279 -1,968 -1,329 -4,554 -17,103 -25.64%
-
NP to SH -2,885 -3,746 -279 -1,968 -1,329 -4,554 -17,103 -25.64%
-
Tax Rate - - - - - - - -
Total Cost 55,586 28,613 20,264 21,649 24,791 31,056 45,401 3.42%
-
Net Worth 44,486 42,196 13,630 13,920 15,221 16,883 20,201 14.04%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 44,486 42,196 13,630 13,920 15,221 16,883 20,201 14.04%
NOSH 148,287 136,116 41,304 40,943 41,140 41,179 41,226 23.75%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -5.47% -15.06% -1.40% -10.00% -5.66% -17.18% -60.44% -
ROE -6.49% -8.88% -2.05% -14.14% -8.73% -26.97% -84.66% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 35.54 18.27 48.38 48.07 57.03 64.36 68.64 -10.38%
EPS -1.95 -2.75 -0.68 -4.81 -3.23 -11.06 -41.48 -39.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.33 0.34 0.37 0.41 0.49 -7.84%
Adjusted Per Share Value based on latest NOSH - 40,943
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 2.94 1.39 1.12 1.10 1.31 1.48 1.58 10.89%
EPS -0.16 -0.21 -0.02 -0.11 -0.07 -0.25 -0.96 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0236 0.0076 0.0078 0.0085 0.0094 0.0113 14.06%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.205 0.24 0.34 0.46 0.30 0.42 0.35 -
P/RPS 0.58 1.31 0.70 0.96 0.53 0.65 0.51 2.16%
P/EPS -10.54 -8.72 -50.34 -9.57 -9.29 -3.80 -0.84 52.37%
EY -9.49 -11.47 -1.99 -10.45 -10.77 -26.33 -118.53 -34.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 1.03 1.35 0.81 1.02 0.71 -0.71%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 27/03/13 29/03/12 21/03/11 26/03/10 24/03/09 - 26/03/07 -
Price 0.18 0.21 0.29 0.34 0.30 0.00 0.40 -
P/RPS 0.51 1.15 0.60 0.71 0.53 0.00 0.58 -2.11%
P/EPS -9.25 -7.63 -42.93 -7.07 -9.29 0.00 -0.96 45.82%
EY -10.81 -13.11 -2.33 -14.14 -10.77 0.00 -103.71 -31.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.88 1.00 0.81 0.00 0.82 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment