[OCR] YoY TTM Result on 31-Jan-2007 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -3.35%
YoY- -3877.44%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 19,681 23,462 26,502 28,298 30,236 28,202 28,107 -5.76%
PBT -2,074 -4,267 -4,686 -17,297 -829 -3,094 -3,129 -6.61%
Tax 106 2,938 132 194 399 630 454 -21.51%
NP -1,968 -1,329 -4,554 -17,103 -430 -2,464 -2,675 -4.98%
-
NP to SH -1,968 -1,329 -4,554 -17,103 -430 -2,464 -2,675 -4.98%
-
Tax Rate - - - - - - - -
Total Cost 21,649 24,791 31,056 45,401 30,666 30,666 30,782 -5.69%
-
Net Worth 13,920 15,221 16,883 20,201 38,025 36,818 39,485 -15.93%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 13,920 15,221 16,883 20,201 38,025 36,818 39,485 -15.93%
NOSH 40,943 41,140 41,179 41,226 41,785 40,909 41,130 -0.07%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -10.00% -5.66% -17.18% -60.44% -1.42% -8.74% -9.52% -
ROE -14.14% -8.73% -26.97% -84.66% -1.13% -6.69% -6.77% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 48.07 57.03 64.36 68.64 72.36 68.94 68.34 -5.69%
EPS -4.81 -3.23 -11.06 -41.48 -1.03 -6.02 -6.50 -4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.37 0.41 0.49 0.91 0.90 0.96 -15.87%
Adjusted Per Share Value based on latest NOSH - 41,226
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 0.59 0.70 0.79 0.85 0.91 0.84 0.84 -5.71%
EPS -0.06 -0.04 -0.14 -0.51 -0.01 -0.07 -0.08 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0042 0.0046 0.0051 0.006 0.0114 0.011 0.0118 -15.80%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.46 0.30 0.42 0.35 0.50 0.75 0.91 -
P/RPS 0.96 0.53 0.65 0.51 0.69 1.09 1.33 -5.28%
P/EPS -9.57 -9.29 -3.80 -0.84 -48.59 -12.45 -13.99 -6.12%
EY -10.45 -10.77 -26.33 -118.53 -2.06 -8.03 -7.15 6.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.81 1.02 0.71 0.55 0.83 0.95 6.02%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 26/03/10 24/03/09 - 26/03/07 30/03/06 28/03/05 30/03/04 -
Price 0.34 0.30 0.00 0.40 0.47 0.69 1.00 -
P/RPS 0.71 0.53 0.00 0.58 0.65 1.00 1.46 -11.31%
P/EPS -7.07 -9.29 0.00 -0.96 -45.67 -11.46 -15.38 -12.13%
EY -14.14 -10.77 0.00 -103.71 -2.19 -8.73 -6.50 13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.00 0.82 0.52 0.77 1.04 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment