[OCR] YoY TTM Result on 31-Jan-2018 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 12.93%
YoY- 200.58%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 70,830 49,960 33,332 90,926 59,113 38,314 35,239 13.75%
PBT 5,422 -9,785 2,420 8,330 -2,004 -6,129 -4,829 -
Tax -1,322 -732 255 -3,809 -979 -100 -222 39.01%
NP 4,100 -10,517 2,675 4,521 -2,983 -6,229 -5,051 -
-
NP to SH 3,917 -5,046 400 2,768 -2,752 -6,199 -5,051 -
-
Tax Rate 24.38% - -10.54% 45.73% - - - -
Total Cost 66,730 60,477 30,657 86,405 62,096 44,543 40,290 9.76%
-
Net Worth 81,207 86,624 0 95,102 90,579 46,475 51,826 8.64%
Dividend
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 81,207 86,624 0 95,102 90,579 46,475 51,826 8.64%
NOSH 352,368 323,241 283,847 292,395 238,366 211,250 191,951 11.86%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 5.79% -21.05% 8.03% 4.97% -5.05% -16.26% -14.33% -
ROE 4.82% -5.83% 0.00% 2.91% -3.04% -13.34% -9.75% -
Per Share
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 20.93 15.57 11.74 32.51 24.80 18.14 18.36 2.44%
EPS 1.16 -1.57 0.14 0.99 -1.15 -2.93 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.27 0.00 0.34 0.38 0.22 0.27 -2.15%
Adjusted Per Share Value based on latest NOSH - 292,395
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 2.12 1.50 1.00 2.72 1.77 1.15 1.05 13.85%
EPS 0.12 -0.15 0.01 0.08 -0.08 -0.19 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0259 0.00 0.0285 0.0271 0.0139 0.0155 8.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.375 0.30 0.35 0.525 0.495 0.475 0.60 -
P/RPS 1.79 1.93 2.98 1.62 2.00 2.62 3.27 -10.52%
P/EPS 32.39 -19.07 248.37 53.05 -42.87 -16.19 -22.80 -
EY 3.09 -5.24 0.40 1.88 -2.33 -6.18 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.11 0.00 1.54 1.30 2.16 2.22 -6.30%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/08/20 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 -
Price 0.275 0.25 0.00 0.50 0.65 0.50 0.485 -
P/RPS 1.31 1.61 0.00 1.54 2.62 2.76 2.64 -12.13%
P/EPS 23.76 -15.90 0.00 50.53 -56.30 -17.04 -18.43 -
EY 4.21 -6.29 0.00 1.98 -1.78 -5.87 -5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 0.00 1.47 1.71 2.27 1.80 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment