[SEACERA] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -12.25%
YoY- -695.84%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 78,998 89,572 80,278 84,835 87,153 81,744 75,201 0.82%
PBT 7,064 4,114 -3,776 -13,001 823 5,312 3,605 11.85%
Tax -269 418 -1,378 -1,734 1,804 -1,929 -1,479 -24.71%
NP 6,795 4,532 -5,154 -14,735 2,627 3,383 2,126 21.35%
-
NP to SH 6,795 4,532 -5,154 -14,735 2,473 3,302 2,126 21.35%
-
Tax Rate 3.81% -10.16% - - -219.20% 36.31% 41.03% -
Total Cost 72,203 85,040 85,432 99,570 84,526 78,361 73,075 -0.19%
-
Net Worth 56,799 69,808 65,202 69,393 80,218 83,199 80,941 -5.72%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 5 - - - - 1,599 1,860 -62.69%
Div Payout % 0.08% - - - - 48.44% 87.51% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 56,799 69,808 65,202 69,393 80,218 83,199 80,941 -5.72%
NOSH 40,000 53,289 53,444 53,379 53,125 53,333 52,903 -4.55%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.60% 5.06% -6.42% -17.37% 3.01% 4.14% 2.83% -
ROE 11.96% 6.49% -7.90% -21.23% 3.08% 3.97% 2.63% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 197.50 168.09 150.21 158.93 164.05 153.27 142.15 5.63%
EPS 16.99 8.50 -9.64 -27.60 4.66 6.19 4.02 27.13%
DPS 0.01 0.00 0.00 0.00 0.00 3.00 3.50 -62.31%
NAPS 1.42 1.31 1.22 1.30 1.51 1.56 1.53 -1.23%
Adjusted Per Share Value based on latest NOSH - 53,379
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.21 14.98 13.42 14.19 14.57 13.67 12.58 0.81%
EPS 1.14 0.76 -0.86 -2.46 0.41 0.55 0.36 21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.31 -
NAPS 0.095 0.1167 0.109 0.116 0.1341 0.1391 0.1354 -5.73%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.48 0.56 0.33 0.62 0.48 0.80 1.12 -
P/RPS 0.24 0.33 0.22 0.39 0.29 0.52 0.79 -18.00%
P/EPS 2.83 6.58 -3.42 -2.25 10.31 12.92 27.87 -31.68%
EY 35.39 15.19 -29.22 -44.52 9.70 7.74 3.59 46.40%
DY 0.03 0.00 0.00 0.00 0.00 3.75 3.13 -53.89%
P/NAPS 0.34 0.43 0.27 0.48 0.32 0.51 0.73 -11.95%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/04/10 14/05/09 16/05/08 30/05/07 26/05/06 31/05/05 25/05/04 -
Price 0.41 0.32 0.31 0.62 0.50 0.70 1.04 -
P/RPS 0.21 0.19 0.21 0.39 0.30 0.46 0.73 -18.74%
P/EPS 2.41 3.76 -3.21 -2.25 10.74 11.31 25.88 -32.66%
EY 41.43 26.58 -31.11 -44.52 9.31 8.84 3.86 48.49%
DY 0.03 0.00 0.00 0.00 0.00 4.29 3.37 -54.45%
P/NAPS 0.29 0.24 0.25 0.48 0.33 0.45 0.68 -13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment