[TWL] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -22.6%
YoY- -21.86%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 32,583 32,988 22,675 1,256 16,989 10,156 13,687 13.18%
PBT 7,985 -21,069 -17,327 -6,588 36 -5,493 -1,849 -
Tax -877 -46 0 52 -1 178 -124 32.22%
NP 7,108 -21,115 -17,327 -6,536 35 -5,315 -1,973 -
-
NP to SH 7,108 -21,115 -17,327 -6,536 35 -5,315 -1,973 -
-
Tax Rate 10.98% - - - 2.78% - - -
Total Cost 25,475 54,103 40,002 7,792 16,954 15,471 15,660 7.19%
-
Net Worth 493,327 398,328 334,115 293,772 302,007 231,304 208,590 13.07%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 493,327 398,328 334,115 293,772 302,007 231,304 208,590 13.07%
NOSH 4,928,028 3,983,289 2,570,120 1,468,640 1,269,260 1,652,178 1,390,600 19.80%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin 21.82% -64.01% -76.41% -520.38% 0.21% -52.33% -14.42% -
ROE 1.44% -5.30% -5.19% -2.22% 0.01% -2.30% -0.95% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 0.66 0.83 0.88 0.09 1.91 0.61 0.98 -5.48%
EPS 0.14 -0.53 -0.67 -0.44 0.00 -0.32 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.13 0.20 0.34 0.14 0.15 -5.62%
Adjusted Per Share Value based on latest NOSH - 3,983,289
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 0.52 0.53 0.36 0.02 0.27 0.16 0.22 13.07%
EPS 0.11 -0.34 -0.28 -0.10 0.00 -0.09 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0637 0.0534 0.047 0.0483 0.037 0.0334 13.06%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 28/06/19 29/12/17 30/12/16 -
Price 0.03 0.035 0.05 0.12 0.055 0.04 0.045 -
P/RPS 4.54 4.23 5.67 140.34 2.88 6.51 4.57 -0.09%
P/EPS 20.82 -6.60 -7.42 -26.97 1,395.83 -12.43 -31.72 -
EY 4.80 -15.15 -13.48 -3.71 0.07 -8.04 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.38 0.60 0.16 0.29 0.30 0.00%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 28/02/22 31/03/21 27/08/19 27/02/18 28/02/17 -
Price 0.04 0.05 0.065 0.11 0.055 0.045 0.04 -
P/RPS 6.06 6.04 7.37 128.64 2.88 7.32 4.06 5.88%
P/EPS 27.76 -9.43 -9.64 -24.72 1,395.83 -13.99 -28.19 -
EY 3.60 -10.60 -10.37 -4.05 0.07 -7.15 -3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.50 0.55 0.16 0.32 0.27 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment