[TWL] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -53.47%
YoY- 32.67%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Revenue 15,552 13,313 12,720 8,303 19,831 25,695 48,559 -15.00%
PBT -732 1,535 -7,803 -559 -5,054 14,608 768 -
Tax -1 178 -112 -2,027 1,213 -9,733 -2,433 -67.15%
NP -733 1,713 -7,915 -2,586 -3,841 4,875 -1,665 -11.05%
-
NP to SH -733 1,713 -7,915 -2,586 -3,841 4,875 -1,665 -11.05%
-
Tax Rate - -11.60% - - - 66.63% 316.80% -
Total Cost 16,285 11,600 20,635 10,889 23,672 20,820 50,224 -14.85%
-
Net Worth 296,139 223,428 209,146 214,499 171,050 235,400 67,217 23.58%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Net Worth 296,139 223,428 209,146 214,499 171,050 235,400 67,217 23.58%
NOSH 1,269,260 1,718,678 1,394,310 1,429,999 777,500 1,070,000 305,531 22.55%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
NP Margin -4.71% 12.87% -62.22% -31.15% -19.37% 18.97% -3.43% -
ROE -0.25% 0.77% -3.78% -1.21% -2.25% 2.07% -2.48% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 1.42 0.77 0.91 0.58 2.55 2.40 15.89 -29.16%
EPS -0.07 0.10 -0.57 -0.18 -0.49 0.46 -0.54 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.13 0.15 0.15 0.22 0.22 0.22 2.96%
Adjusted Per Share Value based on latest NOSH - 1,429,999
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 0.25 0.21 0.20 0.13 0.32 0.41 0.78 -14.99%
EPS -0.01 0.03 -0.13 -0.04 -0.06 0.08 -0.03 -14.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0357 0.0335 0.0343 0.0274 0.0376 0.0108 23.51%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 -
Price 0.05 0.03 0.05 0.055 0.13 0.15 0.13 -
P/RPS 3.53 3.87 5.48 9.47 5.10 6.25 0.82 23.17%
P/EPS -74.82 30.10 -8.81 -30.41 -26.31 32.92 -23.86 17.72%
EY -1.34 3.32 -11.35 -3.29 -3.80 3.04 -4.19 -15.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.33 0.37 0.59 0.68 0.59 -14.93%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 25/11/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 -
Price 0.075 0.025 0.065 0.055 0.115 0.14 0.41 -
P/RPS 5.29 3.23 7.13 9.47 4.51 5.83 2.58 10.79%
P/EPS -112.22 25.08 -11.45 -30.41 -23.28 30.73 -75.24 5.87%
EY -0.89 3.99 -8.73 -3.29 -4.30 3.25 -1.33 -5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.43 0.37 0.52 0.64 1.86 -23.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment