[PERMAJU] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 10.81%
YoY- -366.17%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Revenue 27,581 22,844 50,600 70,789 82,154 71,819 85,124 -15.90%
PBT -41,852 -38,171 -9,272 -6,917 -3,641 -12,992 -5,673 35.96%
Tax -3,079 724 569 536 353 868 -1,596 10.63%
NP -44,931 -37,447 -8,703 -6,381 -3,288 -12,124 -7,269 32.32%
-
NP to SH -44,931 -36,002 -7,723 -5,757 -2,512 -11,431 -7,338 32.12%
-
Tax Rate - - - - - - - -
Total Cost 72,512 60,291 59,303 77,170 85,442 83,943 92,393 -3.65%
-
Net Worth 269,698 252,145 251,111 131,083 131,083 144,191 133,826 11.37%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Net Worth 269,698 252,145 251,111 131,083 131,083 144,191 133,826 11.37%
NOSH 1,933,865 933,872 497,622 195,934 195,934 187,262 185,869 43.34%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
NP Margin -162.91% -163.92% -17.20% -9.01% -4.00% -16.88% -8.54% -
ROE -16.66% -14.28% -3.08% -4.39% -1.92% -7.93% -5.48% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 1.74 2.45 10.28 37.80 43.87 38.35 45.80 -39.51%
EPS -2.83 -3.86 -1.57 -3.07 -1.34 -6.10 -3.95 -4.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.27 0.51 0.70 0.70 0.77 0.72 -19.90%
Adjusted Per Share Value based on latest NOSH - 933,872
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 1.41 1.17 2.59 3.62 4.20 3.67 4.35 -15.90%
EPS -2.30 -1.84 -0.39 -0.29 -0.13 -0.58 -0.38 31.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1379 0.1289 0.1284 0.067 0.067 0.0737 0.0684 11.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 -
Price 0.04 0.06 0.17 0.655 0.245 0.245 0.145 -
P/RPS 2.30 2.45 1.65 1.73 0.56 0.64 0.32 35.42%
P/EPS -1.41 -1.56 -10.84 -21.31 -18.26 -4.01 -3.67 -13.67%
EY -70.80 -64.25 -9.23 -4.69 -5.48 -24.92 -27.23 15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.33 0.94 0.35 0.32 0.20 2.84%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 29/11/22 29/11/21 30/11/20 29/11/19 30/11/18 30/05/17 27/05/16 -
Price 0.045 0.06 0.175 0.705 0.40 0.18 0.165 -
P/RPS 2.59 2.45 1.70 1.86 0.91 0.47 0.36 35.44%
P/EPS -1.59 -1.56 -11.16 -22.93 -29.82 -2.95 -4.18 -13.80%
EY -62.94 -64.25 -8.96 -4.36 -3.35 -33.91 -23.93 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.34 1.01 0.57 0.23 0.23 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment