[PHARMA] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 53.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 596,928 578,889 480,247 395,864 0 -100.00%
PBT 62,072 58,312 41,544 31,533 0 -100.00%
Tax -23,185 -24,033 -17,894 -7,613 0 -100.00%
NP 38,887 34,279 23,650 23,920 0 -100.00%
-
NP to SH 38,887 34,279 23,650 23,920 0 -100.00%
-
Tax Rate 37.35% 41.21% 43.07% 24.14% - -
Total Cost 558,041 544,610 456,597 371,944 0 -100.00%
-
Net Worth 194,744 159,457 143,956 123,693 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,744 3,750 2,509 2,511 - -100.00%
Div Payout % 9.63% 10.94% 10.61% 10.50% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 194,744 159,457 143,956 123,693 0 -100.00%
NOSH 99,869 49,986 49,984 50,078 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.51% 5.92% 4.92% 6.04% 0.00% -
ROE 19.97% 21.50% 16.43% 19.34% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 597.71 1,158.09 960.79 790.49 0.00 -100.00%
EPS 38.94 68.58 47.31 47.77 0.00 -100.00%
DPS 3.75 7.50 5.00 5.01 0.00 -100.00%
NAPS 1.95 3.19 2.88 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,078
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.42 40.17 33.32 27.47 0.00 -100.00%
EPS 2.70 2.38 1.64 1.66 0.00 -100.00%
DPS 0.26 0.26 0.17 0.17 0.00 -100.00%
NAPS 0.1351 0.1106 0.0999 0.0858 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.07 7.32 6.36 9.00 0.00 -
P/RPS 0.68 0.63 0.66 1.14 0.00 -100.00%
P/EPS 10.45 10.67 13.44 18.84 0.00 -100.00%
EY 9.57 9.37 7.44 5.31 0.00 -100.00%
DY 0.92 1.02 0.79 0.56 0.00 -100.00%
P/NAPS 2.09 2.29 2.21 3.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 26/08/02 29/08/01 - - -
Price 4.73 7.86 6.82 0.00 0.00 -
P/RPS 0.79 0.68 0.71 0.00 0.00 -100.00%
P/EPS 12.15 11.46 14.41 0.00 0.00 -100.00%
EY 8.23 8.72 6.94 0.00 0.00 -100.00%
DY 0.79 0.95 0.73 0.00 0.00 -100.00%
P/NAPS 2.43 2.46 2.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment