[ANALABS] YoY TTM Result on 31-Jul-2008 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 10.19%
YoY- 13.85%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 135,935 138,244 51,065 46,241 35,723 35,517 32,938 26.63%
PBT 23,242 22,533 10,694 12,029 9,679 4,062 5,820 25.94%
Tax -5,165 -6,222 -2,451 -1,704 -747 -1,771 -863 34.72%
NP 18,077 16,311 8,243 10,325 8,932 2,291 4,957 24.05%
-
NP to SH 18,077 16,311 8,243 10,283 9,032 2,294 4,924 24.19%
-
Tax Rate 22.22% 27.61% 22.92% 14.17% 7.72% 43.60% 14.83% -
Total Cost 117,858 121,933 42,822 35,916 26,791 33,226 27,981 27.06%
-
Net Worth 151,538 133,967 116,854 106,101 97,884 89,872 88,248 9.42%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 2,963 2,967 2,685 1,967 1,201 749 1,200 16.25%
Div Payout % 16.40% 18.19% 32.58% 19.13% 13.30% 32.65% 24.38% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 151,538 133,967 116,854 106,101 97,884 89,872 88,248 9.42%
NOSH 59,194 59,277 59,316 59,607 59,685 59,915 60,033 -0.23%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 13.30% 11.80% 16.14% 22.33% 25.00% 6.45% 15.05% -
ROE 11.93% 12.18% 7.05% 9.69% 9.23% 2.55% 5.58% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 229.64 233.21 86.09 77.58 59.85 59.28 54.87 26.93%
EPS 30.54 27.52 13.90 17.25 15.13 3.83 8.20 24.48%
DPS 5.00 5.00 4.50 3.30 2.00 1.25 2.00 16.49%
NAPS 2.56 2.26 1.97 1.78 1.64 1.50 1.47 9.68%
Adjusted Per Share Value based on latest NOSH - 59,607
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 113.23 115.16 42.54 38.52 29.76 29.59 27.44 26.63%
EPS 15.06 13.59 6.87 8.57 7.52 1.91 4.10 24.20%
DPS 2.47 2.47 2.24 1.64 1.00 0.62 1.00 16.25%
NAPS 1.2623 1.1159 0.9734 0.8838 0.8154 0.7486 0.7351 9.42%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.64 1.62 1.04 0.80 1.13 0.70 0.80 -
P/RPS 0.71 0.69 1.21 1.03 1.89 1.18 1.46 -11.31%
P/EPS 5.37 5.89 7.48 4.64 7.47 18.28 9.75 -9.45%
EY 18.62 16.99 13.36 21.56 13.39 5.47 10.25 10.45%
DY 3.05 3.09 4.33 4.13 1.77 1.79 2.50 3.36%
P/NAPS 0.64 0.72 0.53 0.45 0.69 0.47 0.54 2.87%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 28/09/10 28/09/09 24/09/08 27/09/07 26/09/06 23/09/05 -
Price 1.42 1.68 1.09 0.80 0.88 0.72 0.72 -
P/RPS 0.62 0.72 1.27 1.03 1.47 1.21 1.31 -11.71%
P/EPS 4.65 6.11 7.84 4.64 5.82 18.81 8.78 -10.04%
EY 21.51 16.38 12.75 21.56 17.20 5.32 11.39 11.17%
DY 3.52 2.98 4.13 4.13 2.27 1.74 2.78 4.01%
P/NAPS 0.55 0.74 0.55 0.45 0.54 0.48 0.49 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment