[ANALABS] YoY TTM Result on 31-Jul-2011 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 2.32%
YoY- 10.83%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 140,499 151,851 120,504 135,935 138,244 51,065 46,241 20.33%
PBT 9,633 15,618 16,362 23,242 22,533 10,694 12,029 -3.63%
Tax -2,903 -3,848 -2,820 -5,165 -6,222 -2,451 -1,704 9.28%
NP 6,730 11,770 13,542 18,077 16,311 8,243 10,325 -6.88%
-
NP to SH 8,255 11,153 13,542 18,077 16,311 8,243 10,283 -3.59%
-
Tax Rate 30.14% 24.64% 17.24% 22.22% 27.61% 22.92% 14.17% -
Total Cost 133,769 140,081 106,962 117,858 121,933 42,822 35,916 24.49%
-
Net Worth 209,410 167,529 162,187 151,538 133,967 116,854 106,101 11.99%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div 2,375 3,220 2,960 2,963 2,967 2,685 1,967 3.18%
Div Payout % 28.77% 28.88% 21.86% 16.40% 18.19% 32.58% 19.13% -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 209,410 167,529 162,187 151,538 133,967 116,854 106,101 11.99%
NOSH 57,060 57,570 59,192 59,194 59,277 59,316 59,607 -0.72%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 4.79% 7.75% 11.24% 13.30% 11.80% 16.14% 22.33% -
ROE 3.94% 6.66% 8.35% 11.93% 12.18% 7.05% 9.69% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 246.23 263.77 203.58 229.64 233.21 86.09 77.58 21.21%
EPS 14.47 19.37 22.88 30.54 27.52 13.90 17.25 -2.88%
DPS 4.13 5.50 5.00 5.00 5.00 4.50 3.30 3.80%
NAPS 3.67 2.91 2.74 2.56 2.26 1.97 1.78 12.81%
Adjusted Per Share Value based on latest NOSH - 59,194
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 117.04 126.49 100.38 113.23 115.16 42.54 38.52 20.33%
EPS 6.88 9.29 11.28 15.06 13.59 6.87 8.57 -3.59%
DPS 1.98 2.68 2.47 2.47 2.47 2.24 1.64 3.18%
NAPS 1.7444 1.3955 1.351 1.2623 1.1159 0.9734 0.8838 11.99%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.96 1.68 1.50 1.64 1.62 1.04 0.80 -
P/RPS 0.80 0.64 0.74 0.71 0.69 1.21 1.03 -4.12%
P/EPS 13.55 8.67 6.56 5.37 5.89 7.48 4.64 19.54%
EY 7.38 11.53 15.25 18.62 16.99 13.36 21.56 -16.35%
DY 2.11 3.27 3.33 3.05 3.09 4.33 4.13 -10.58%
P/NAPS 0.53 0.58 0.55 0.64 0.72 0.53 0.45 2.76%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 25/09/14 25/09/13 20/09/12 28/09/11 28/09/10 28/09/09 24/09/08 -
Price 1.87 1.70 1.49 1.42 1.68 1.09 0.80 -
P/RPS 0.76 0.64 0.73 0.62 0.72 1.27 1.03 -4.93%
P/EPS 12.93 8.78 6.51 4.65 6.11 7.84 4.64 18.61%
EY 7.74 11.40 15.35 21.51 16.38 12.75 21.56 -15.68%
DY 2.21 3.24 3.36 3.52 2.98 4.13 4.13 -9.89%
P/NAPS 0.51 0.58 0.54 0.55 0.74 0.55 0.45 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment