[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2011 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- -80.03%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 120,465 91,216 63,774 33,140 138,357 102,224 69,122 44.86%
PBT 17,846 15,398 10,555 4,621 23,246 13,924 9,355 53.87%
Tax -3,269 -3,953 -2,682 -1,093 -5,579 -3,380 -2,301 26.40%
NP 14,577 11,445 7,873 3,528 17,667 10,544 7,054 62.31%
-
NP to SH 14,577 11,445 7,873 3,528 17,667 10,544 7,054 62.31%
-
Tax Rate 18.32% 25.67% 25.41% 23.65% 24.00% 24.27% 24.60% -
Total Cost 105,888 79,771 55,901 29,612 120,690 91,680 62,068 42.82%
-
Net Worth 159,731 154,566 155,208 151,538 148,706 143,943 139,776 9.31%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div 2,957 2,949 2,962 - 2,962 2,961 2,961 -0.09%
Div Payout % 20.29% 25.77% 37.62% - 16.77% 28.09% 41.98% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 159,731 154,566 155,208 151,538 148,706 143,943 139,776 9.31%
NOSH 59,159 58,994 59,240 59,194 59,245 59,235 59,227 -0.07%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 12.10% 12.55% 12.35% 10.65% 12.77% 10.31% 10.21% -
ROE 9.13% 7.40% 5.07% 2.33% 11.88% 7.33% 5.05% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 203.63 154.62 107.65 55.98 233.53 172.57 116.71 44.97%
EPS 24.64 19.40 13.29 5.96 29.82 17.80 11.91 62.43%
DPS 5.00 5.00 5.00 0.00 5.00 5.00 5.00 0.00%
NAPS 2.70 2.62 2.62 2.56 2.51 2.43 2.36 9.39%
Adjusted Per Share Value based on latest NOSH - 59,194
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 100.35 75.98 53.12 27.61 115.25 85.15 57.58 44.86%
EPS 12.14 9.53 6.56 2.94 14.72 8.78 5.88 62.21%
DPS 2.46 2.46 2.47 0.00 2.47 2.47 2.47 -0.27%
NAPS 1.3306 1.2875 1.2929 1.2623 1.2387 1.199 1.1643 9.31%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.55 1.62 1.49 1.64 1.55 1.60 1.54 -
P/RPS 0.76 1.05 1.38 2.93 0.66 0.93 1.32 -30.81%
P/EPS 6.29 8.35 11.21 27.52 5.20 8.99 12.93 -38.17%
EY 15.90 11.98 8.92 3.63 19.24 11.13 7.73 61.80%
DY 3.23 3.09 3.36 0.00 3.23 3.13 3.25 -0.41%
P/NAPS 0.57 0.62 0.57 0.64 0.62 0.66 0.65 -8.39%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 29/03/12 29/12/11 28/09/11 28/06/11 28/03/11 28/12/10 -
Price 1.52 1.55 1.51 1.42 1.59 1.52 1.57 -
P/RPS 0.75 1.00 1.40 2.54 0.68 0.88 1.35 -32.44%
P/EPS 6.17 7.99 11.36 23.83 5.33 8.54 13.18 -39.73%
EY 16.21 12.52 8.80 4.20 18.75 11.71 7.59 65.91%
DY 3.29 3.23 3.31 0.00 3.14 3.29 3.18 2.29%
P/NAPS 0.56 0.59 0.58 0.55 0.63 0.63 0.67 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment