[ABLEGRP] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -249.59%
YoY- -54.58%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
Revenue 42,469 75,026 61,156 26,457 8,297 7,681 10,537 28.80%
PBT -17,880 10,776 19,024 -21,095 -15,008 -15,096 -19,950 -1.96%
Tax 0 -2,517 -4,274 -2,104 0 0 0 -
NP -17,880 8,259 14,750 -23,199 -15,008 -15,096 -19,950 -1.96%
-
NP to SH -17,880 8,259 14,750 -23,199 -15,008 -15,096 -19,950 -1.96%
-
Tax Rate - 23.36% 22.47% - - - - -
Total Cost 60,349 66,767 46,406 49,656 23,305 22,777 30,487 13.20%
-
Net Worth 147,007 167,146 145,488 19,690 -29,065 -21,558 -6,601 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
Net Worth 147,007 167,146 145,488 19,690 -29,065 -21,558 -6,601 -
NOSH 154,744 154,765 154,775 22,895 44,039 43,996 44,010 25.64%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
NP Margin -42.10% 11.01% 24.12% -87.69% -180.88% -196.54% -189.33% -
ROE -12.16% 4.94% 10.14% -117.82% 0.00% 0.00% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
RPS 27.44 48.48 39.51 115.55 18.84 17.46 23.94 2.50%
EPS -11.55 5.34 9.53 -101.32 -34.08 -34.31 -45.33 -21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.08 0.94 0.86 -0.66 -0.49 -0.15 -
Adjusted Per Share Value based on latest NOSH - 22,895
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
RPS 16.09 28.43 23.17 10.03 3.14 2.91 3.99 28.81%
EPS -6.78 3.13 5.59 -8.79 -5.69 -5.72 -7.56 -1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5571 0.6334 0.5513 0.0746 -0.1101 -0.0817 -0.025 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 30/06/05 30/06/04 -
Price 0.33 0.34 0.92 1.69 0.60 0.52 0.82 -
P/RPS 1.20 0.70 2.33 1.46 3.18 2.98 3.42 -17.31%
P/EPS -2.86 6.37 9.65 -1.67 -1.76 -1.52 -1.81 8.66%
EY -35.01 15.70 10.36 -59.95 -56.80 -65.98 -55.28 -7.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.98 1.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 30/06/04 CAGR
Date 25/02/10 27/02/09 20/02/08 28/02/07 27/02/06 29/08/05 27/08/04 -
Price 0.32 0.23 0.72 1.56 0.82 0.50 0.60 -
P/RPS 1.17 0.47 1.82 1.35 4.35 2.86 2.51 -12.94%
P/EPS -2.77 4.31 7.56 -1.54 -2.41 -1.46 -1.32 14.40%
EY -36.11 23.20 13.24 -64.95 -41.56 -68.62 -75.55 -12.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.77 1.81 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment