[ABLEGRP] YoY TTM Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 110.72%
YoY- 106.09%
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 5,492 4,450 3,231 3,558 5,506 3,957 9,063 -8.00%
PBT 598 67 -1,101 -593 -686 -987 3 141.59%
Tax 0 0 0 0 5 0 20 -
NP 598 67 -1,101 -593 -681 -987 23 72.07%
-
NP to SH 598 67 -1,101 -593 -681 -987 3 141.59%
-
Tax Rate 0.00% 0.00% - - - - -666.67% -
Total Cost 4,894 4,383 4,332 4,151 6,187 4,944 9,040 -9.71%
-
Net Worth 42,223 42,223 42,223 44,862 44,862 44,862 44,862 -1.00%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 42,223 42,223 42,223 44,862 44,862 44,862 44,862 -1.00%
NOSH 263,899 263,899 263,899 263,899 263,899 263,899 263,899 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 10.89% 1.51% -34.08% -16.67% -12.37% -24.94% 0.25% -
ROE 1.42% 0.16% -2.61% -1.32% -1.52% -2.20% 0.01% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.08 1.69 1.22 1.35 2.09 1.50 3.43 -7.99%
EPS 0.23 0.03 -0.42 -0.22 -0.26 -0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.17 0.17 0.17 -1.00%
Adjusted Per Share Value based on latest NOSH - 263,899
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.08 1.69 1.22 1.35 2.09 1.50 3.43 -7.99%
EPS 0.23 0.03 -0.42 -0.22 -0.26 -0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.17 0.17 0.17 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.12 0.135 0.12 0.12 0.07 0.075 0.13 -
P/RPS 5.77 8.01 9.80 8.90 3.36 5.00 3.79 7.25%
P/EPS 52.96 531.74 -28.76 -53.40 -27.13 -20.05 11,435.66 -59.15%
EY 1.89 0.19 -3.48 -1.87 -3.69 -4.99 0.01 139.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.84 0.75 0.71 0.41 0.44 0.76 -0.22%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 27/02/23 25/02/22 23/03/21 25/02/20 28/02/19 27/02/18 -
Price 0.12 0.13 0.165 0.145 0.065 0.07 0.12 -
P/RPS 5.77 7.71 13.48 10.75 3.12 4.67 3.49 8.73%
P/EPS 52.96 512.04 -39.55 -64.53 -25.19 -18.72 10,555.99 -58.60%
EY 1.89 0.20 -2.53 -1.55 -3.97 -5.34 0.01 139.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 1.03 0.85 0.38 0.41 0.71 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment