[POHUAT] YoY TTM Result on 31-Jul-2010 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 42.57%
YoY- -48.62%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 369,094 375,177 370,879 328,490 355,368 386,445 396,235 -1.17%
PBT 18,967 6,910 6,697 10,112 15,480 16,422 16,892 1.94%
Tax -4,254 898 -696 -3,012 -2,015 -2,275 -2,400 10.00%
NP 14,713 7,808 6,001 7,100 13,465 14,147 14,492 0.25%
-
NP to SH 14,875 7,884 5,978 6,933 13,494 13,447 14,471 0.45%
-
Tax Rate 22.43% -13.00% 10.39% 29.79% 13.02% 13.85% 14.21% -
Total Cost 354,381 367,369 364,878 321,390 341,903 372,298 381,743 -1.23%
-
Net Worth 146,733 134,408 128,476 131,884 138,164 121,391 117,386 3.78%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div 2,160 2,256 2,268 2,049 1,742 3,487 1,743 3.63%
Div Payout % 14.52% 28.62% 37.95% 29.56% 12.91% 25.93% 12.05% -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 146,733 134,408 128,476 131,884 138,164 121,391 117,386 3.78%
NOSH 106,722 107,967 113,384 113,361 87,296 87,137 87,191 3.42%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 3.99% 2.08% 1.62% 2.16% 3.79% 3.66% 3.66% -
ROE 10.14% 5.87% 4.65% 5.26% 9.77% 11.08% 12.33% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 345.84 347.49 327.10 289.77 407.08 443.49 454.44 -4.44%
EPS 13.94 7.30 5.27 6.12 15.46 15.43 16.60 -2.86%
DPS 2.00 2.09 2.00 1.81 2.00 4.00 2.00 0.00%
NAPS 1.3749 1.2449 1.1331 1.1634 1.5827 1.3931 1.3463 0.35%
Adjusted Per Share Value based on latest NOSH - 113,361
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 139.28 141.58 139.95 123.96 134.10 145.83 149.52 -1.17%
EPS 5.61 2.98 2.26 2.62 5.09 5.07 5.46 0.45%
DPS 0.82 0.85 0.86 0.77 0.66 1.32 0.66 3.68%
NAPS 0.5537 0.5072 0.4848 0.4977 0.5214 0.4581 0.443 3.78%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.595 0.37 0.42 0.46 0.62 0.52 0.68 -
P/RPS 0.17 0.11 0.13 0.16 0.15 0.12 0.15 2.10%
P/EPS 4.27 5.07 7.97 7.52 4.01 3.37 4.10 0.67%
EY 23.43 19.74 12.55 13.30 24.93 29.68 24.41 -0.67%
DY 3.36 5.65 4.76 3.93 3.23 7.69 2.94 2.24%
P/NAPS 0.43 0.30 0.37 0.40 0.39 0.37 0.51 -2.80%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 30/09/13 27/09/12 29/09/11 28/09/10 28/09/09 18/09/08 27/09/07 -
Price 0.61 0.39 0.40 0.45 0.55 0.45 0.55 -
P/RPS 0.18 0.11 0.12 0.16 0.14 0.10 0.12 6.98%
P/EPS 4.38 5.34 7.59 7.36 3.56 2.92 3.31 4.77%
EY 22.85 18.72 13.18 13.59 28.10 34.29 30.18 -4.52%
DY 3.28 5.36 5.00 4.02 3.64 8.89 3.64 -1.71%
P/NAPS 0.44 0.31 0.35 0.39 0.35 0.32 0.41 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment