[POHUAT] YoY Quarter Result on 31-Jul-2013 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 813.67%
YoY- -76.09%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 125,647 112,497 89,119 90,906 102,204 94,557 89,808 5.75%
PBT 12,239 12,153 4,372 2,599 5,853 4,475 5,773 13.32%
Tax -2,283 -1,662 -608 -1,304 -576 -9 -378 34.91%
NP 9,956 10,491 3,764 1,295 5,277 4,466 5,395 10.74%
-
NP to SH 9,993 10,628 3,882 1,270 5,312 4,422 5,396 10.80%
-
Tax Rate 18.65% 13.68% 13.91% 50.17% 9.84% 0.20% 6.55% -
Total Cost 115,691 102,006 85,355 89,611 96,927 90,091 84,413 5.38%
-
Net Worth 226,123 196,500 165,274 146,733 134,408 128,476 131,884 9.39%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div 4,270 3,201 3,217 - - - - -
Div Payout % 42.74% 30.12% 82.87% - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 226,123 196,500 165,274 146,733 134,408 128,476 131,884 9.39%
NOSH 213,525 106,706 107,237 106,722 107,967 113,384 113,361 11.11%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 7.92% 9.33% 4.22% 1.42% 5.16% 4.72% 6.01% -
ROE 4.42% 5.41% 2.35% 0.87% 3.95% 3.44% 4.09% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 58.84 105.43 83.10 85.18 94.66 83.39 79.22 -4.83%
EPS 4.68 9.96 3.62 1.19 4.92 3.90 4.76 -0.28%
DPS 2.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.059 1.8415 1.5412 1.3749 1.2449 1.1331 1.1634 -1.55%
Adjusted Per Share Value based on latest NOSH - 106,722
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 45.15 40.42 32.02 32.66 36.72 33.98 32.27 5.75%
EPS 3.59 3.82 1.39 0.46 1.91 1.59 1.94 10.79%
DPS 1.53 1.15 1.16 0.00 0.00 0.00 0.00 -
NAPS 0.8125 0.7061 0.5939 0.5272 0.483 0.4616 0.4739 9.39%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 1.49 2.82 1.33 0.595 0.37 0.42 0.46 -
P/RPS 2.53 2.67 1.60 0.70 0.39 0.50 0.58 27.79%
P/EPS 31.84 28.31 36.74 50.00 7.52 10.77 9.66 21.97%
EY 3.14 3.53 2.72 2.00 13.30 9.29 10.35 -18.01%
DY 1.34 1.06 2.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.53 0.86 0.43 0.30 0.37 0.40 23.34%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/09/16 14/09/15 10/09/14 30/09/13 27/09/12 29/09/11 28/09/10 -
Price 1.53 2.90 1.39 0.61 0.39 0.40 0.45 -
P/RPS 2.60 2.75 1.67 0.72 0.41 0.48 0.57 28.75%
P/EPS 32.69 29.12 38.40 51.26 7.93 10.26 9.45 22.95%
EY 3.06 3.43 2.60 1.95 12.62 9.75 10.58 -18.66%
DY 1.31 1.03 2.16 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 0.90 0.44 0.31 0.35 0.39 24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment