[POHUAT] YoY TTM Result on 31-Jul-2011 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -14.01%
YoY- -13.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 370,391 369,094 375,177 370,879 328,490 355,368 386,445 -0.70%
PBT 24,957 18,967 6,910 6,697 10,112 15,480 16,422 7.22%
Tax -2,106 -4,254 898 -696 -3,012 -2,015 -2,275 -1.27%
NP 22,851 14,713 7,808 6,001 7,100 13,465 14,147 8.31%
-
NP to SH 23,337 14,875 7,884 5,978 6,933 13,494 13,447 9.61%
-
Tax Rate 8.44% 22.43% -13.00% 10.39% 29.79% 13.02% 13.85% -
Total Cost 347,540 354,381 367,369 364,878 321,390 341,903 372,298 -1.13%
-
Net Worth 165,274 146,733 134,408 128,476 131,884 138,164 121,391 5.27%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div 8,572 2,160 2,256 2,268 2,049 1,742 3,487 16.16%
Div Payout % 36.74% 14.52% 28.62% 37.95% 29.56% 12.91% 25.93% -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 165,274 146,733 134,408 128,476 131,884 138,164 121,391 5.27%
NOSH 107,237 106,722 107,967 113,384 113,361 87,296 87,137 3.51%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 6.17% 3.99% 2.08% 1.62% 2.16% 3.79% 3.66% -
ROE 14.12% 10.14% 5.87% 4.65% 5.26% 9.77% 11.08% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 345.39 345.84 347.49 327.10 289.77 407.08 443.49 -4.07%
EPS 21.76 13.94 7.30 5.27 6.12 15.46 15.43 5.89%
DPS 8.00 2.00 2.09 2.00 1.81 2.00 4.00 12.24%
NAPS 1.5412 1.3749 1.2449 1.1331 1.1634 1.5827 1.3931 1.69%
Adjusted Per Share Value based on latest NOSH - 113,384
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 139.77 139.28 141.58 139.95 123.96 134.10 145.83 -0.70%
EPS 8.81 5.61 2.98 2.26 2.62 5.09 5.07 9.64%
DPS 3.24 0.82 0.85 0.86 0.77 0.66 1.32 16.13%
NAPS 0.6237 0.5537 0.5072 0.4848 0.4977 0.5214 0.4581 5.27%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.33 0.595 0.37 0.42 0.46 0.62 0.52 -
P/RPS 0.39 0.17 0.11 0.13 0.16 0.15 0.12 21.69%
P/EPS 6.11 4.27 5.07 7.97 7.52 4.01 3.37 10.42%
EY 16.36 23.43 19.74 12.55 13.30 24.93 29.68 -9.44%
DY 6.02 3.36 5.65 4.76 3.93 3.23 7.69 -3.99%
P/NAPS 0.86 0.43 0.30 0.37 0.40 0.39 0.37 15.08%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 10/09/14 30/09/13 27/09/12 29/09/11 28/09/10 28/09/09 18/09/08 -
Price 1.39 0.61 0.39 0.40 0.45 0.55 0.45 -
P/RPS 0.40 0.18 0.11 0.12 0.16 0.14 0.10 25.97%
P/EPS 6.39 4.38 5.34 7.59 7.36 3.56 2.92 13.93%
EY 15.66 22.85 18.72 13.18 13.59 28.10 34.29 -12.24%
DY 5.76 3.28 5.36 5.00 4.02 3.64 8.89 -6.97%
P/NAPS 0.90 0.44 0.31 0.35 0.39 0.35 0.32 18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment