[POHUAT] YoY TTM Result on 31-Jul-2007 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 45.55%
YoY- 59.62%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 328,490 355,368 386,445 396,235 368,077 325,525 275,897 2.94%
PBT 10,112 15,480 16,422 16,892 11,286 718 8,978 2.00%
Tax -3,012 -2,015 -2,275 -2,400 -1,765 -3,212 -7,037 -13.18%
NP 7,100 13,465 14,147 14,492 9,521 -2,494 1,941 24.11%
-
NP to SH 6,933 13,494 13,447 14,471 9,066 -2,756 1,941 23.62%
-
Tax Rate 29.79% 13.02% 13.85% 14.21% 15.64% 447.35% 78.38% -
Total Cost 321,390 341,903 372,298 381,743 358,556 328,019 273,956 2.69%
-
Net Worth 131,884 138,164 121,391 117,386 98,075 95,056 99,816 4.75%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 2,049 1,742 3,487 1,743 1,745 1,738 1,249 8.59%
Div Payout % 29.56% 12.91% 25.93% 12.05% 19.25% 0.00% 64.39% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 131,884 138,164 121,391 117,386 98,075 95,056 99,816 4.75%
NOSH 113,361 87,296 87,137 87,191 82,500 86,415 86,796 4.54%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 2.16% 3.79% 3.66% 3.66% 2.59% -0.77% 0.70% -
ROE 5.26% 9.77% 11.08% 12.33% 9.24% -2.90% 1.94% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 289.77 407.08 443.49 454.44 446.15 376.70 317.87 -1.53%
EPS 6.12 15.46 15.43 16.60 10.99 -3.19 2.24 18.22%
DPS 1.81 2.00 4.00 2.00 2.12 2.00 1.44 3.88%
NAPS 1.1634 1.5827 1.3931 1.3463 1.1888 1.10 1.15 0.19%
Adjusted Per Share Value based on latest NOSH - 87,191
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 118.03 127.69 138.86 142.38 132.26 116.97 99.14 2.94%
EPS 2.49 4.85 4.83 5.20 3.26 -0.99 0.70 23.54%
DPS 0.74 0.63 1.25 0.63 0.63 0.62 0.45 8.63%
NAPS 0.4739 0.4965 0.4362 0.4218 0.3524 0.3416 0.3587 4.74%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.46 0.62 0.52 0.68 0.43 0.58 0.95 -
P/RPS 0.16 0.15 0.12 0.15 0.10 0.15 0.30 -9.94%
P/EPS 7.52 4.01 3.37 4.10 3.91 -18.19 42.48 -25.05%
EY 13.30 24.93 29.68 24.41 25.56 -5.50 2.35 33.47%
DY 3.93 3.23 7.69 2.94 4.92 3.45 1.52 17.14%
P/NAPS 0.40 0.39 0.37 0.51 0.36 0.53 0.83 -11.45%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 29/09/04 -
Price 0.45 0.55 0.45 0.55 0.42 0.60 0.80 -
P/RPS 0.16 0.14 0.10 0.12 0.09 0.16 0.25 -7.16%
P/EPS 7.36 3.56 2.92 3.31 3.82 -18.81 35.77 -23.15%
EY 13.59 28.10 34.29 30.18 26.16 -5.32 2.80 30.10%
DY 4.02 3.64 8.89 3.64 5.04 3.33 1.80 14.32%
P/NAPS 0.39 0.35 0.32 0.41 0.35 0.55 0.70 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment