[LIIHEN] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 68.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 88,425 86,404 82,432 65,842 10.32%
PBT 3,786 10,276 10,602 8,792 -24.48%
Tax -949 -3,160 -2,114 -1,997 -21.96%
NP 2,837 7,116 8,488 6,795 -25.25%
-
NP to SH 2,837 7,116 8,488 6,795 -25.25%
-
Tax Rate 25.07% 30.75% 19.94% 22.71% -
Total Cost 85,588 79,288 73,944 59,047 13.17%
-
Net Worth 76,800 79,477 39,965 69,649 3.31%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,700 3,001 2,999 - -
Div Payout % 95.19% 42.18% 35.34% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 76,800 79,477 39,965 69,649 3.31%
NOSH 60,000 60,060 39,965 40,014 14.45%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.21% 8.24% 10.30% 10.32% -
ROE 3.69% 8.95% 21.24% 9.76% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 147.38 143.86 206.26 164.55 -3.60%
EPS 4.73 11.85 21.24 16.98 -34.69%
DPS 4.50 5.00 7.50 0.00 -
NAPS 1.28 1.3233 1.00 1.7406 -9.73%
Adjusted Per Share Value based on latest NOSH - 40,014
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 16.38 16.00 15.27 12.19 10.34%
EPS 0.53 1.32 1.57 1.26 -25.07%
DPS 0.50 0.56 0.56 0.00 -
NAPS 0.1422 0.1472 0.074 0.129 3.30%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.93 0.81 0.99 1.54 -
P/RPS 0.63 0.56 0.48 0.94 -12.48%
P/EPS 19.67 6.84 4.66 9.07 29.43%
EY 5.08 14.63 21.45 11.03 -22.77%
DY 4.84 6.17 7.58 0.00 -
P/NAPS 0.73 0.61 0.99 0.88 -6.03%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 26/11/02 05/11/01 - -
Price 1.02 0.89 1.07 0.00 -
P/RPS 0.69 0.62 0.52 0.00 -
P/EPS 21.57 7.51 5.04 0.00 -
EY 4.64 13.31 19.85 0.00 -
DY 4.41 5.62 7.01 0.00 -
P/NAPS 0.80 0.67 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment