[AHEALTH] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 164,412 141,508 126,165 30,480 75.37%
PBT 13,724 11,304 10,534 2,891 68.06%
Tax -4,071 -2,944 -2,391 -579 91.57%
NP 9,653 8,360 8,143 2,312 61.02%
-
NP to SH 9,653 8,360 8,143 2,312 61.02%
-
Tax Rate 29.66% 26.04% 22.70% 20.03% -
Total Cost 154,759 133,148 118,022 28,168 76.45%
-
Net Worth 43,513 72,999 66,025 41,358 1.70%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 1,995 2,609 - -
Div Payout % - 23.88% 32.04% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,513 72,999 66,025 41,358 1.70%
NOSH 43,513 43,451 43,438 33,900 8.67%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.87% 5.91% 6.45% 7.59% -
ROE 22.18% 11.45% 12.33% 5.59% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 377.84 325.67 290.45 89.91 61.37%
EPS 22.18 19.24 18.75 6.82 48.15%
DPS 0.00 4.60 6.00 0.00 -
NAPS 1.00 1.68 1.52 1.22 -6.41%
Adjusted Per Share Value based on latest NOSH - 33,900
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.83 19.65 17.52 4.23 75.41%
EPS 1.34 1.16 1.13 0.32 61.18%
DPS 0.00 0.28 0.36 0.00 -
NAPS 0.0604 0.1014 0.0917 0.0574 1.71%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 2.44 2.90 2.30 0.00 -
P/RPS 0.65 0.89 0.79 0.00 -
P/EPS 11.00 15.07 12.27 0.00 -
EY 9.09 6.63 8.15 0.00 -
DY 0.00 1.59 2.61 0.00 -
P/NAPS 2.44 1.73 1.51 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 22/05/02 23/05/01 - -
Price 2.70 2.91 2.30 0.00 -
P/RPS 0.71 0.89 0.79 0.00 -
P/EPS 12.17 15.13 12.27 0.00 -
EY 8.22 6.61 8.15 0.00 -
DY 0.00 1.58 2.61 0.00 -
P/NAPS 2.70 1.73 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment