[UNIMECH] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
09-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 2.94%
YoY- 311.0%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 90,327 78,499 70,055 67,053 11,783 66.33%
PBT 8,134 12,936 8,677 10,854 2,615 32.77%
Tax -2,856 -4,378 -3,101 -2,965 -833 36.04%
NP 5,278 8,558 5,576 7,889 1,782 31.16%
-
NP to SH 5,278 8,810 5,576 7,324 1,782 31.16%
-
Tax Rate 35.11% 33.84% 35.74% 27.32% 31.85% -
Total Cost 85,049 69,941 64,479 59,164 10,001 70.70%
-
Net Worth 65,988 86,916 69,328 69,644 50,824 6.74%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 65,988 86,916 69,328 69,644 50,824 6.74%
NOSH 65,988 60,358 52,087 40,967 31,372 20.41%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.84% 10.90% 7.96% 11.77% 15.12% -
ROE 8.00% 10.14% 8.04% 10.52% 3.51% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 136.88 130.05 134.50 163.68 37.56 38.13%
EPS 8.00 14.60 10.71 17.88 5.68 8.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.44 1.331 1.70 1.62 -11.35%
Adjusted Per Share Value based on latest NOSH - 40,967
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 61.57 53.50 47.75 45.70 8.03 66.34%
EPS 3.60 6.00 3.80 4.99 1.21 31.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4498 0.5924 0.4725 0.4747 0.3464 6.74%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 0.67 0.53 0.71 1.17 0.00 -
P/RPS 0.49 0.41 0.53 0.71 0.00 -
P/EPS 8.38 3.63 6.63 6.54 0.00 -
EY 11.94 27.54 15.08 15.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.37 0.53 0.69 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 31/05/02 09/07/01 - -
Price 0.57 0.60 0.70 1.12 0.00 -
P/RPS 0.42 0.46 0.52 0.68 0.00 -
P/EPS 7.13 4.11 6.54 6.26 0.00 -
EY 14.03 24.33 15.29 15.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.53 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment