[EUROSP] YoY TTM Result on 28-Feb-2019 [#3]

Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 21.26%
YoY- -362.79%
Quarter Report
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 43,598 53,394 53,394 52,920 58,604 52,001 52,907 -3.79%
PBT 759 -1,649 -1,649 -2,656 -319 -279 303 20.14%
Tax -307 -634 -634 467 -154 230 -56 40.51%
NP 452 -2,283 -2,283 -2,189 -473 -49 247 12.83%
-
NP to SH 452 -2,283 -2,283 -2,189 -473 -49 247 12.83%
-
Tax Rate 40.45% - - - - - 18.48% -
Total Cost 43,146 55,677 55,677 55,109 59,077 52,050 52,660 -3.90%
-
Net Worth 43,274 0 42,821 44,998 47,423 47,854 47,774 -1.95%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 43,274 0 42,821 44,998 47,423 47,854 47,774 -1.95%
NOSH 44,421 44,310 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 1.04% -4.28% -4.28% -4.14% -0.81% -0.09% 0.47% -
ROE 1.04% 0.00% -5.33% -4.86% -1.00% -0.10% 0.52% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 98.15 120.50 120.20 119.13 131.93 117.06 119.10 -3.79%
EPS 1.02 -5.15 -5.14 -4.93 -1.06 -0.11 0.56 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.00 0.964 1.013 1.0676 1.0773 1.0755 -1.95%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 98.15 120.20 120.20 119.13 131.93 117.06 119.10 -3.79%
EPS 1.02 -5.14 -5.14 -4.93 -1.06 -0.11 0.56 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.00 0.964 1.013 1.0676 1.0773 1.0755 -1.95%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.64 0.36 0.36 0.44 0.70 0.70 0.76 -
P/RPS 0.65 0.30 0.30 0.37 0.53 0.60 0.64 0.31%
P/EPS 62.90 -6.99 -7.00 -8.93 -65.74 -634.59 136.68 -14.36%
EY 1.59 -14.31 -14.28 -11.20 -1.52 -0.16 0.73 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.37 0.43 0.66 0.65 0.71 -1.44%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/21 - 22/05/20 23/04/19 24/04/18 26/04/17 18/04/16 -
Price 0.695 0.00 0.435 0.48 0.72 0.66 0.76 -
P/RPS 0.71 0.00 0.36 0.40 0.55 0.56 0.64 2.09%
P/EPS 68.30 0.00 -8.46 -9.74 -67.62 -598.32 136.68 -12.94%
EY 1.46 0.00 -11.81 -10.27 -1.48 -0.17 0.73 14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.45 0.47 0.67 0.61 0.71 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment