[EUROSP] QoQ TTM Result on 28-Feb-2019 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 21.26%
YoY- -362.79%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 52,633 50,191 48,077 52,920 56,999 59,766 60,241 -8.59%
PBT -1,048 -2,384 -4,103 -2,656 -3,549 -2,535 -1,676 -26.85%
Tax -437 -280 148 467 769 559 293 -
NP -1,485 -2,664 -3,955 -2,189 -2,780 -1,976 -1,383 4.85%
-
NP to SH -1,485 -2,664 -3,955 -2,189 -2,780 -1,976 -1,383 4.85%
-
Tax Rate - - - - - - - -
Total Cost 54,118 52,855 52,032 55,109 59,779 61,742 61,624 -8.28%
-
Net Worth 43,594 43,696 42,821 44,998 44,922 46,304 46,775 -4.58%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 43,594 43,696 42,821 44,998 44,922 46,304 46,775 -4.58%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -2.82% -5.31% -8.23% -4.14% -4.88% -3.31% -2.30% -
ROE -3.41% -6.10% -9.24% -4.86% -6.19% -4.27% -2.96% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 118.49 112.99 108.23 119.13 128.32 134.54 135.61 -8.59%
EPS -3.34 -6.00 -8.90 -4.93 -6.26 -4.45 -3.11 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 0.9837 0.964 1.013 1.0113 1.0424 1.053 -4.58%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 118.49 112.99 108.23 119.13 128.32 134.54 135.61 -8.59%
EPS -3.34 -6.00 -8.90 -4.93 -6.26 -4.45 -3.11 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 0.9837 0.964 1.013 1.0113 1.0424 1.053 -4.58%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.45 0.37 0.41 0.44 0.60 0.70 0.75 -
P/RPS 0.38 0.33 0.38 0.37 0.47 0.52 0.55 -21.82%
P/EPS -13.46 -6.17 -4.60 -8.93 -9.59 -15.74 -24.09 -32.13%
EY -7.43 -16.21 -21.72 -11.20 -10.43 -6.35 -4.15 47.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.43 0.43 0.59 0.67 0.71 -25.10%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 29/10/19 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 -
Price 0.48 0.40 0.34 0.48 0.47 0.63 0.72 -
P/RPS 0.41 0.35 0.31 0.40 0.37 0.47 0.53 -15.71%
P/EPS -14.36 -6.67 -3.82 -9.74 -7.51 -14.16 -23.13 -27.20%
EY -6.96 -14.99 -26.19 -10.27 -13.32 -7.06 -4.32 37.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.35 0.47 0.46 0.60 0.68 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment