[EUROSP] YoY TTM Result on 30-Nov-2001 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
14-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -33.33%
YoY- -93.74%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 50,580 37,125 32,816 42,616 54,202 0 -100.00%
PBT 4,536 -640 -1,477 250 6,607 0 -100.00%
Tax -1,263 757 -22 722 -2,071 0 -100.00%
NP 3,273 117 -1,499 972 4,536 0 -100.00%
-
NP to SH 3,273 117 -1,499 284 4,536 0 -100.00%
-
Tax Rate 27.84% - - -288.80% 31.35% - -
Total Cost 47,307 37,008 34,315 41,644 49,666 0 -100.00%
-
Net Worth 52,266 49,574 49,765 52,548 52,294 0 -100.00%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 799 - - 1,203 - - -100.00%
Div Payout % 24.44% - - 423.65% - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 52,266 49,574 49,765 52,548 52,294 0 -100.00%
NOSH 39,947 40,400 40,133 40,113 39,919 0 -100.00%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 6.47% 0.32% -4.57% 2.28% 8.37% 0.00% -
ROE 6.26% 0.24% -3.01% 0.54% 8.67% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 126.62 91.89 81.77 106.24 135.78 0.00 -100.00%
EPS 8.19 0.29 -3.74 0.71 11.36 0.00 -100.00%
DPS 2.00 0.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 1.3084 1.2271 1.24 1.31 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,113
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 113.87 83.58 73.87 95.94 122.02 0.00 -100.00%
EPS 7.37 0.26 -3.37 0.64 10.21 0.00 -100.00%
DPS 1.80 0.00 0.00 2.71 0.00 0.00 -100.00%
NAPS 1.1766 1.116 1.1203 1.183 1.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.78 0.82 0.70 1.27 1.30 0.00 -
P/RPS 0.62 0.89 0.86 1.20 0.96 0.00 -100.00%
P/EPS 9.52 283.15 -18.74 179.38 11.44 0.00 -100.00%
EY 10.50 0.35 -5.34 0.56 8.74 0.00 -100.00%
DY 2.56 0.00 0.00 2.36 0.00 0.00 -100.00%
P/NAPS 0.60 0.67 0.56 0.97 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 27/01/05 29/01/04 27/01/03 14/01/02 29/01/01 - -
Price 0.72 0.76 0.60 1.25 1.10 0.00 -
P/RPS 0.57 0.83 0.73 1.18 0.81 0.00 -100.00%
P/EPS 8.79 262.43 -16.06 176.56 9.68 0.00 -100.00%
EY 11.38 0.38 -6.23 0.57 10.33 0.00 -100.00%
DY 2.78 0.00 0.00 2.40 0.00 0.00 -100.00%
P/NAPS 0.55 0.62 0.48 0.95 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment