[EUROSP] YoY TTM Result on 30-Nov-2000 [#2]

Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 12.25%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 37,125 32,816 42,616 54,202 0 -100.00%
PBT -640 -1,477 250 6,607 0 -100.00%
Tax 757 -22 722 -2,071 0 -100.00%
NP 117 -1,499 972 4,536 0 -100.00%
-
NP to SH 117 -1,499 284 4,536 0 -100.00%
-
Tax Rate - - -288.80% 31.35% - -
Total Cost 37,008 34,315 41,644 49,666 0 -100.00%
-
Net Worth 49,574 49,765 52,548 52,294 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - 1,203 - - -
Div Payout % - - 423.65% - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 49,574 49,765 52,548 52,294 0 -100.00%
NOSH 40,400 40,133 40,113 39,919 0 -100.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 0.32% -4.57% 2.28% 8.37% 0.00% -
ROE 0.24% -3.01% 0.54% 8.67% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 91.89 81.77 106.24 135.78 0.00 -100.00%
EPS 0.29 -3.74 0.71 11.36 0.00 -100.00%
DPS 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.2271 1.24 1.31 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,919
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 83.58 73.87 95.94 122.02 0.00 -100.00%
EPS 0.26 -3.37 0.64 10.21 0.00 -100.00%
DPS 0.00 0.00 2.71 0.00 0.00 -
NAPS 1.116 1.1203 1.183 1.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.82 0.70 1.27 1.30 0.00 -
P/RPS 0.89 0.86 1.20 0.96 0.00 -100.00%
P/EPS 283.15 -18.74 179.38 11.44 0.00 -100.00%
EY 0.35 -5.34 0.56 8.74 0.00 -100.00%
DY 0.00 0.00 2.36 0.00 0.00 -
P/NAPS 0.67 0.56 0.97 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/01/04 27/01/03 14/01/02 29/01/01 - -
Price 0.76 0.60 1.25 1.10 0.00 -
P/RPS 0.83 0.73 1.18 0.81 0.00 -100.00%
P/EPS 262.43 -16.06 176.56 9.68 0.00 -100.00%
EY 0.38 -6.23 0.57 10.33 0.00 -100.00%
DY 0.00 0.00 2.40 0.00 0.00 -
P/NAPS 0.62 0.48 0.95 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment