[JOE] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 53.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 65,535 64,476 57,131 46,658 11.99%
PBT 5,258 7,610 6,816 7,086 -9.46%
Tax -1,191 -2,373 -1,372 -1,474 -6.85%
NP 4,067 5,237 5,444 5,612 -10.17%
-
NP to SH 4,067 5,237 5,444 5,612 -10.17%
-
Tax Rate 22.65% 31.18% 20.13% 20.80% -
Total Cost 61,468 59,239 51,687 41,046 14.40%
-
Net Worth 40,163 39,920 62,845 47,191 -5.23%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - 968 - -
Div Payout % - - 17.80% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 40,163 39,920 62,845 47,191 -5.23%
NOSH 40,163 39,920 40,029 32,322 7.50%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 6.21% 8.12% 9.53% 12.03% -
ROE 10.13% 13.12% 8.66% 11.89% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 163.17 161.51 142.72 144.35 4.16%
EPS 10.13 13.12 13.60 17.36 -16.43%
DPS 0.00 0.00 2.42 0.00 -
NAPS 1.00 1.00 1.57 1.46 -11.85%
Adjusted Per Share Value based on latest NOSH - 32,322
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 21.42 21.08 18.68 15.25 11.99%
EPS 1.33 1.71 1.78 1.83 -10.09%
DPS 0.00 0.00 0.32 0.00 -
NAPS 0.1313 0.1305 0.2054 0.1543 -5.23%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.43 1.14 1.67 1.80 -
P/RPS 0.88 0.71 1.17 1.25 -11.04%
P/EPS 14.12 8.69 12.28 10.37 10.83%
EY 7.08 11.51 8.14 9.65 -9.80%
DY 0.00 0.00 1.45 0.00 -
P/NAPS 1.43 1.14 1.06 1.23 5.15%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 27/02/03 27/02/02 - -
Price 1.74 1.38 1.61 0.00 -
P/RPS 1.07 0.85 1.13 0.00 -
P/EPS 17.18 10.52 11.84 0.00 -
EY 5.82 9.51 8.45 0.00 -
DY 0.00 0.00 1.50 0.00 -
P/NAPS 1.74 1.38 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment