[TOPGLOV] YoY TTM Result on 30-Nov-2000 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
20-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 297,888 192,780 150,673 30,743 113.19%
PBT 32,656 21,188 17,900 4,245 97.40%
Tax -3,965 -2,537 -1,508 -256 149.26%
NP 28,691 18,651 16,392 3,989 93.03%
-
NP to SH 28,691 18,651 16,392 3,989 93.03%
-
Tax Rate 12.14% 11.97% 8.42% 6.03% -
Total Cost 269,197 174,129 134,281 26,754 115.88%
-
Net Worth 138,240 65,025 49,999 46,485 43.80%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div 10,928 7,296 - - -
Div Payout % 38.09% 39.12% - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 138,240 65,025 49,999 46,485 43.80%
NOSH 91,550 65,025 49,999 26,593 50.99%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 9.63% 9.67% 10.88% 12.98% -
ROE 20.75% 28.68% 32.78% 8.58% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 325.38 296.47 301.35 115.60 41.19%
EPS 31.34 28.68 32.78 15.00 27.84%
DPS 11.94 11.22 0.00 0.00 -
NAPS 1.51 1.00 1.00 1.748 -4.76%
Adjusted Per Share Value based on latest NOSH - 26,593
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 3.81 2.47 1.93 0.39 113.77%
EPS 0.37 0.24 0.21 0.05 94.86%
DPS 0.14 0.09 0.00 0.00 -
NAPS 0.0177 0.0083 0.0064 0.0059 44.22%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 28/11/03 29/11/02 30/11/01 - -
Price 2.26 1.15 1.39 0.00 -
P/RPS 0.69 0.39 0.46 0.00 -
P/EPS 7.21 4.01 4.24 0.00 -
EY 13.87 24.94 23.59 0.00 -
DY 5.28 9.76 0.00 0.00 -
P/NAPS 1.50 1.15 1.39 0.00 -
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 05/01/04 06/01/03 07/01/02 - -
Price 2.45 1.14 1.37 0.00 -
P/RPS 0.75 0.38 0.45 0.00 -
P/EPS 7.82 3.97 4.18 0.00 -
EY 12.79 25.16 23.93 0.00 -
DY 4.87 9.84 0.00 0.00 -
P/NAPS 1.62 1.14 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment