[DNONCE] YoY TTM Result on 30-Nov-2017

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017
Profit Trend
QoQ- -18.91%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
Revenue 106,421 168,454 202,843 195,546 99,115 9.97%
PBT 3,219 4,249 5,088 2,719 3,046 7.66%
Tax -1,198 -2,246 -1,547 -858 -633 134.64%
NP 2,021 2,003 3,541 1,861 2,413 -21.10%
-
NP to SH 1,846 1,863 3,523 1,801 2,386 -29.04%
-
Tax Rate 37.22% 52.86% 30.40% 31.56% 20.78% -
Total Cost 104,400 166,451 199,302 193,685 96,702 10.78%
-
Net Worth 0 75,190 76,777 69,250 74,717 -
Dividend
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
Net Worth 0 75,190 76,777 69,250 74,717 -
NOSH 185,158 241,948 214,768 184,237 182,239 2.14%
Ratio Analysis
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
NP Margin 1.90% 1.19% 1.75% 0.95% 2.43% -
ROE 0.00% 2.48% 4.59% 2.60% 3.19% -
Per Share
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
RPS 57.48 87.37 100.39 107.30 54.39 7.66%
EPS 1.00 0.97 1.74 0.99 1.31 -30.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.39 0.38 0.38 0.41 -
Adjusted Per Share Value based on latest NOSH - 184,237
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
RPS 12.25 19.39 23.34 22.50 11.41 9.96%
EPS 0.21 0.21 0.41 0.21 0.27 -28.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0865 0.0884 0.0797 0.086 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
Date 28/09/18 31/12/18 30/11/18 30/11/17 29/12/17 -
Price 0.385 0.34 0.485 0.33 0.365 -
P/RPS 0.67 0.39 0.48 0.31 0.67 0.00%
P/EPS 38.62 35.19 27.82 33.39 27.88 54.60%
EY 2.59 2.84 3.60 2.99 3.59 -35.37%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.87 1.28 0.87 0.89 -
Price Multiplier on Announcement Date
30/09/18 31/12/18 30/11/18 30/11/17 31/12/17 CAGR
Date - 22/02/19 31/01/19 30/01/18 - -
Price 0.00 0.495 0.50 0.365 0.00 -
P/RPS 0.00 0.57 0.50 0.34 0.00 -
P/EPS 0.00 51.23 28.68 36.93 0.00 -
EY 0.00 1.95 3.49 2.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 1.32 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment