[DNONCE] YoY TTM Result on 31-Jul-2020 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
03-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 25.27%
YoY- 332.6%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Revenue 169,127 183,254 95,123 144,298 38,214 49,014 176,811 -0.79%
PBT 7,988 13,816 7,219 7,241 -2,084 222 -8,751 -
Tax -882 -1,358 -610 -1,688 -116 2 -581 7.76%
NP 7,106 12,458 6,609 5,553 -2,200 224 -9,332 -
-
NP to SH 6,963 12,297 6,494 5,359 -2,304 269 -9,269 -
-
Tax Rate 11.04% 9.83% 8.45% 23.31% - -0.90% - -
Total Cost 162,021 170,796 88,514 138,745 40,414 48,790 186,143 -2.45%
-
Net Worth 191,633 147,169 0 125,883 0 0 66,599 20.83%
Dividend
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Net Worth 191,633 147,169 0 125,883 0 0 66,599 20.83%
NOSH 375,752 313,127 294,020 262,257 247,960 184,132 179,999 14.08%
Ratio Analysis
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
NP Margin 4.20% 6.80% 6.95% 3.85% -5.76% 0.46% -5.28% -
ROE 3.63% 8.36% 0.00% 4.26% 0.00% 0.00% -13.92% -
Per Share
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
RPS 45.01 58.52 32.35 55.02 15.41 26.62 98.23 -13.04%
EPS 1.85 3.93 2.21 2.04 -0.93 0.15 -5.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.47 0.00 0.48 0.00 0.00 0.37 5.91%
Adjusted Per Share Value based on latest NOSH - 262,257
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
RPS 19.46 21.09 10.95 16.61 4.40 5.64 20.35 -0.79%
EPS 0.80 1.42 0.75 0.62 -0.27 0.03 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2205 0.1694 0.00 0.1449 0.00 0.00 0.0766 20.84%
Price Multiplier on Financial Quarter End Date
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Date 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 30/03/18 30/11/16 -
Price 0.165 0.515 0.46 0.31 0.39 0.325 0.275 -
P/RPS 0.37 0.88 1.42 0.56 2.53 1.22 0.28 5.11%
P/EPS 8.90 13.11 20.83 15.17 -41.97 222.46 -5.34 -
EY 11.23 7.63 4.80 6.59 -2.38 0.45 -18.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.10 0.00 0.65 0.00 0.00 0.74 -13.94%
Price Multiplier on Announcement Date
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Date 29/08/22 29/09/21 - 03/09/20 - - 25/01/17 -
Price 0.10 0.405 0.00 0.695 0.00 0.00 0.225 -
P/RPS 0.22 0.69 0.00 1.26 0.00 0.00 0.23 -0.79%
P/EPS 5.40 10.31 0.00 34.01 0.00 0.00 -4.37 -
EY 18.53 9.70 0.00 2.94 0.00 0.00 -22.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.86 0.00 1.45 0.00 0.00 0.61 -18.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment