[DNONCE] YoY TTM Result on 31-Mar-2019

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -103.06%
YoY- -121.19%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
Revenue 171,664 170,535 139,925 162,604 106,421 47,408 202,843 -11.75%
PBT 3,719 1,193 -884 1,981 3,219 1,647 5,088 -20.93%
Tax -1,004 -553 -1,253 -2,033 -1,198 -351 -1,547 -27.67%
NP 2,715 640 -2,137 -52 2,021 1,296 3,541 -18.05%
-
NP to SH 2,562 499 -2,329 -57 1,846 1,408 3,523 -21.23%
-
Tax Rate 27.00% 46.35% - 102.62% 37.22% 21.31% 30.40% -
Total Cost 168,949 169,895 142,062 162,656 104,400 46,112 199,302 -11.64%
-
Net Worth 119,911 119,515 114,441 118,431 0 96,225 76,777 39.67%
Dividend
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
Net Worth 119,911 119,515 114,441 118,431 0 96,225 76,777 39.67%
NOSH 262,257 261,296 261,296 249,292 185,158 246,732 214,768 16.15%
Ratio Analysis
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
NP Margin 1.58% 0.38% -1.53% -0.03% 1.90% 2.73% 1.75% -
ROE 2.14% 0.42% -2.04% -0.05% 0.00% 1.46% 4.59% -
Per Share
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
RPS 67.28 67.06 57.47 65.90 57.48 19.21 100.39 -25.91%
EPS 1.00 0.20 -0.96 -0.02 1.00 0.57 1.74 -33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.48 0.00 0.39 0.38 17.27%
Adjusted Per Share Value based on latest NOSH - 249,292
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
RPS 19.76 19.63 16.10 18.71 12.25 5.46 23.34 -11.73%
EPS 0.29 0.06 -0.27 -0.01 0.21 0.16 0.41 -22.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1375 0.1317 0.1363 0.00 0.1107 0.0884 39.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
Date 31/03/20 31/12/19 30/09/19 29/03/19 28/09/18 30/04/19 30/11/18 -
Price 0.24 0.38 0.37 0.455 0.385 0.445 0.485 -
P/RPS 0.36 0.57 0.64 0.69 0.67 2.32 0.48 -19.39%
P/EPS 23.90 193.65 -38.68 -1,969.53 38.62 77.98 27.82 -10.75%
EY 4.18 0.52 -2.59 -0.05 2.59 1.28 3.60 11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.81 0.79 0.95 0.00 1.14 1.28 -49.82%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 31/03/19 30/09/18 30/04/19 30/11/18 CAGR
Date 29/06/20 18/02/20 20/11/19 28/05/19 - - 31/01/19 -
Price 0.30 0.29 0.395 0.60 0.00 0.00 0.50 -
P/RPS 0.45 0.43 0.69 0.91 0.00 0.00 0.50 -7.59%
P/EPS 29.87 147.78 -41.30 -2,597.18 0.00 0.00 28.68 3.09%
EY 3.35 0.68 -2.42 -0.04 0.00 0.00 3.49 -3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.84 1.25 0.00 0.00 1.32 -41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment