[SKBSHUT] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 8.15%
YoY- -1065.34%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 57,833 50,236 56,265 54,510 54,152 58,458 47,110 3.47%
PBT 908 -968 2,245 -2,344 180 2,333 967 -1.04%
Tax -557 -764 -681 293 -356 -869 -336 8.78%
NP 351 -1,732 1,564 -2,051 -176 1,464 631 -9.30%
-
NP to SH 351 -1,732 1,564 -2,051 -176 1,464 631 -9.30%
-
Tax Rate 61.34% - 30.33% - 197.78% 37.25% 34.75% -
Total Cost 57,482 51,968 54,701 56,561 54,328 56,994 46,479 3.60%
-
Net Worth 76,399 75,999 77,600 76,399 76,799 76,799 69,600 1.56%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 76,399 75,999 77,600 76,399 76,799 76,799 69,600 1.56%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.61% -3.45% 2.78% -3.76% -0.33% 2.50% 1.34% -
ROE 0.46% -2.28% 2.02% -2.68% -0.23% 1.91% 0.91% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 144.58 125.59 140.66 136.28 135.38 146.15 117.78 3.47%
EPS 0.88 -4.33 3.91 -5.13 -0.44 3.66 1.58 -9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.94 1.91 1.92 1.92 1.74 1.56%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.14 35.74 40.02 38.78 38.52 41.58 33.51 3.47%
EPS 0.25 -1.23 1.11 -1.46 -0.13 1.04 0.45 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5435 0.5406 0.552 0.5435 0.5463 0.5463 0.4951 1.56%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.63 0.65 0.65 0.50 0.45 0.42 0.45 -
P/RPS 0.44 0.52 0.46 0.37 0.33 0.29 0.38 2.47%
P/EPS 71.79 -15.01 16.62 -9.75 -102.27 11.48 28.53 16.60%
EY 1.39 -6.66 6.02 -10.26 -0.98 8.71 3.51 -14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.34 0.26 0.23 0.22 0.26 4.04%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 27/11/15 27/11/14 27/11/13 28/11/12 29/11/11 26/11/10 -
Price 0.65 0.555 0.64 0.465 0.45 0.45 0.46 -
P/RPS 0.45 0.44 0.45 0.34 0.33 0.31 0.39 2.41%
P/EPS 74.07 -12.82 16.37 -9.07 -102.27 12.30 29.16 16.79%
EY 1.35 -7.80 6.11 -11.03 -0.98 8.13 3.43 -14.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.33 0.24 0.23 0.23 0.26 4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment