[SKBSHUT] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 21.17%
YoY- 114.77%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 58,509 54,725 51,043 59,405 49,616 56,055 63,397 -1.32%
PBT 2,843 -2,945 48 2,372 1,384 1,360 2,526 1.98%
Tax -753 287 -481 -598 -558 -896 -1,204 -7.52%
NP 2,090 -2,658 -433 1,774 826 464 1,322 7.92%
-
NP to SH 2,090 -2,658 -433 1,774 826 464 1,322 7.92%
-
Tax Rate 26.49% - 1,002.08% 25.21% 40.32% 65.88% 47.66% -
Total Cost 56,419 57,383 51,476 57,631 48,790 55,591 62,075 -1.57%
-
Net Worth 78,400 76,399 77,199 77,600 70,133 69,975 69,918 1.92%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - 1,200 1,200 -
Div Payout % - - - - - 258.83% 90.77% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 78,400 76,399 77,199 77,600 70,133 69,975 69,918 1.92%
NOSH 40,000 40,000 40,000 40,000 40,076 39,759 39,953 0.01%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 3.57% -4.86% -0.85% 2.99% 1.66% 0.83% 2.09% -
ROE 2.67% -3.48% -0.56% 2.29% 1.18% 0.66% 1.89% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 146.27 136.81 127.61 148.51 123.80 140.99 158.68 -1.34%
EPS 5.23 -6.65 -1.08 4.44 2.06 1.17 3.31 7.91%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.96 1.91 1.93 1.94 1.75 1.76 1.75 1.90%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 42.60 39.84 37.16 43.25 36.12 40.81 46.16 -1.32%
EPS 1.52 -1.94 -0.32 1.29 0.60 0.34 0.96 7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.87 0.87 -
NAPS 0.5708 0.5563 0.5621 0.565 0.5106 0.5095 0.5091 1.92%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.47 0.455 0.39 0.48 0.45 0.72 0.20 -
P/RPS 0.32 0.33 0.31 0.32 0.36 0.51 0.13 16.19%
P/EPS 9.00 -6.85 -36.03 10.82 21.83 61.70 6.04 6.86%
EY 11.12 -14.60 -2.78 9.24 4.58 1.62 16.54 -6.40%
DY 0.00 0.00 0.00 0.00 0.00 4.17 15.00 -
P/NAPS 0.24 0.24 0.20 0.25 0.26 0.41 0.11 13.87%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 27/02/14 28/02/13 28/02/12 24/02/11 24/02/10 26/02/09 -
Price 0.55 0.55 0.45 0.48 0.43 0.76 0.48 -
P/RPS 0.38 0.40 0.35 0.32 0.35 0.54 0.30 4.01%
P/EPS 10.53 -8.28 -41.57 10.82 20.86 65.12 14.51 -5.20%
EY 9.50 -12.08 -2.41 9.24 4.79 1.54 6.89 5.49%
DY 0.00 0.00 0.00 0.00 0.00 3.95 6.25 -
P/NAPS 0.28 0.29 0.23 0.25 0.25 0.43 0.27 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment