[XL] YoY TTM Result on 30-Apr-2022

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022
Profit Trend
QoQ- 723.08%
YoY- 483.64%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
TTM Result
30/04/22 31/10/21 31/01/22 CAGR
Revenue 103,088 62,266 84,237 128.92%
PBT 1,772 -30 763 3067.82%
Tax -809 -120 -646 151.62%
NP 963 -150 117 567881.68%
-
NP to SH 963 -150 117 567881.68%
-
Tax Rate 45.65% - 84.67% -
Total Cost 102,125 62,416 84,120 121.53%
-
Net Worth 124,262 76,397 104,387 104.37%
Dividend
30/04/22 31/10/21 31/01/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/04/22 31/10/21 31/01/22 CAGR
Net Worth 124,262 76,397 104,387 104.37%
NOSH 218,169 118,954 141,467 490.98%
Ratio Analysis
30/04/22 31/10/21 31/01/22 CAGR
NP Margin 0.93% -0.24% 0.14% -
ROE 0.77% -0.20% 0.11% -
Per Share
30/04/22 31/10/21 31/01/22 CAGR
RPS 57.24 61.13 64.56 -38.95%
EPS 0.53 -0.15 0.09 143780.51%
DPS 0.00 0.00 0.00 -
NAPS 0.69 0.75 0.80 -45.48%
Adjusted Per Share Value based on latest NOSH - 218,169
30/04/22 31/10/21 31/01/22 CAGR
RPS 23.64 14.28 19.32 128.78%
EPS 0.22 -0.03 0.03 353659.48%
DPS 0.00 0.00 0.00 -
NAPS 0.285 0.1752 0.2394 104.42%
Price Multiplier on Financial Quarter End Date
30/04/22 31/10/21 31/01/22 CAGR
Date 29/04/22 29/10/21 31/01/22 -
Price 0.78 0.68 0.715 -
P/RPS 1.36 1.11 1.11 130.02%
P/EPS 145.87 -461.78 797.40 -99.90%
EY 0.69 -0.22 0.13 93856.75%
DY 0.00 0.00 0.00 -
P/NAPS 1.13 0.91 0.89 166.21%
Price Multiplier on Announcement Date
30/04/22 31/10/21 31/01/22 CAGR
Date 29/06/22 22/12/21 29/03/22 -
Price 0.705 0.685 0.745 -
P/RPS 1.23 1.12 1.15 31.75%
P/EPS 131.84 -465.17 830.86 -99.94%
EY 0.76 -0.21 0.12 193806.92%
DY 0.00 0.00 0.00 -
P/NAPS 1.02 0.91 0.93 46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment