[MAXLAND] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 26.91%
YoY- 5.41%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 33,553 62,170 189,579 159,723 168,648 166,186 175,176 -24.05%
PBT -132,100 -39,672 10,446 2,567 -958 2,625 -25,967 31.11%
Tax -2,110 -10,365 2,137 -649 2,227 -939 4,643 -
NP -134,210 -50,037 12,583 1,918 1,269 1,686 -21,324 35.84%
-
NP to SH -134,210 -50,037 13,358 1,830 1,736 1,771 -21,171 36.00%
-
Tax Rate - - -20.46% 25.28% - 35.77% - -
Total Cost 167,763 112,207 176,996 157,805 167,379 164,500 196,500 -2.59%
-
Net Worth 245,695 409,492 357,441 301,895 278,999 223,199 152,587 8.25%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 245,695 409,492 357,441 301,895 278,999 223,199 152,587 8.25%
NOSH 4,094,922 4,094,922 1,023,730 718,799 620,000 398,571 195,624 65.93%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -399.99% -80.48% 6.64% 1.20% 0.75% 1.01% -12.17% -
ROE -54.62% -12.22% 3.74% 0.61% 0.62% 0.79% -13.87% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.82 1.52 18.56 22.22 27.20 41.70 89.55 -54.22%
EPS -3.28 -1.22 1.31 0.25 0.28 0.44 -10.82 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.10 0.35 0.42 0.45 0.56 0.78 -34.76%
Adjusted Per Share Value based on latest NOSH - 718,799
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.09 3.88 11.82 9.96 10.52 10.36 10.92 -24.06%
EPS -8.37 -3.12 0.83 0.11 0.11 0.11 -1.32 36.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1532 0.2554 0.2229 0.1883 0.174 0.1392 0.0952 8.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.01 0.05 0.175 0.18 0.11 0.175 0.20 -
P/RPS 1.22 3.29 0.94 0.81 0.40 0.42 0.22 33.00%
P/EPS -0.31 -4.09 13.38 70.70 39.29 39.38 -1.85 -25.72%
EY -327.75 -24.44 7.47 1.41 2.55 2.54 -54.11 34.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.50 0.50 0.43 0.24 0.31 0.26 -6.83%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 13/06/18 30/05/17 27/05/16 28/05/15 29/05/14 -
Price 0.015 0.065 0.235 0.26 0.105 0.16 0.17 -
P/RPS 1.83 4.28 1.27 1.17 0.39 0.38 0.19 45.81%
P/EPS -0.46 -5.32 17.97 102.12 37.50 36.01 -1.57 -18.48%
EY -218.50 -18.80 5.57 0.98 2.67 2.78 -63.66 22.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.65 0.67 0.62 0.23 0.29 0.22 2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment