[RENEUCO] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -19.04%
YoY- -660.25%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 5,292 3,295 6,562 5,582 18,310 15,634 19,175 -15.75%
PBT -7,097 -7,184 -5,275 -6,630 987 -1,502 -489 42.79%
Tax 64 -86 2,450 19 -55 -95 -61 -
NP -7,033 -7,270 -2,825 -6,611 932 -1,597 -550 40.40%
-
NP to SH -7,120 -7,199 -4,881 -6,370 1,137 -1,511 -486 42.97%
-
Tax Rate - - - - 5.57% - - -
Total Cost 12,325 10,565 9,387 12,193 17,378 17,231 19,725 -6.07%
-
Net Worth 26,652 21,954 30,480 34,927 41,736 40,381 46,233 -7.07%
Dividend
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 26,652 21,954 30,480 34,927 41,736 40,381 46,233 -7.07%
NOSH 76,149 56,292 56,445 56,334 56,400 56,875 63,333 2.48%
Ratio Analysis
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -132.90% -220.64% -43.05% -118.43% 5.09% -10.21% -2.87% -
ROE -26.71% -32.79% -16.01% -18.24% 2.72% -3.74% -1.05% -
Per Share
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.95 5.85 11.63 9.91 32.46 27.49 30.28 -17.79%
EPS -9.35 -12.79 -8.65 -11.31 2.02 -2.66 -0.77 39.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.39 0.54 0.62 0.74 0.71 0.73 -9.32%
Adjusted Per Share Value based on latest NOSH - 56,334
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.46 0.29 0.57 0.49 1.60 1.37 1.68 -15.84%
EPS -0.62 -0.63 -0.43 -0.56 0.10 -0.13 -0.04 44.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0192 0.0267 0.0306 0.0365 0.0353 0.0405 -7.09%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.76 0.36 0.28 0.24 0.32 0.50 0.51 -
P/RPS 10.94 6.15 2.41 2.42 0.99 1.82 1.68 28.33%
P/EPS -8.13 -2.82 -3.24 -2.12 15.87 -18.82 -66.46 -24.40%
EY -12.30 -35.52 -30.88 -47.11 6.30 -5.31 -1.50 32.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.92 0.52 0.39 0.43 0.70 0.70 16.26%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/18 27/02/17 26/08/14 27/08/13 28/08/12 23/08/11 26/08/10 -
Price 0.70 0.46 0.28 0.285 0.26 0.32 0.61 -
P/RPS 10.07 7.86 2.41 2.88 0.80 1.16 2.01 23.93%
P/EPS -7.49 -3.60 -3.24 -2.52 12.90 -12.05 -79.49 -26.98%
EY -13.36 -27.80 -30.88 -39.68 7.75 -8.30 -1.26 36.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.18 0.52 0.46 0.35 0.45 0.84 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment