[ACME] YoY TTM Result on 30-Sep-2003 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- -20.66%
YoY- -22.46%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 62,210 47,745 43,331 41,536 21,079 0 -
PBT -11,240 130 3,255 3,509 4,520 0 -
Tax 973 -8 -460 -422 -539 0 -
NP -10,267 122 2,795 3,087 3,981 0 -
-
NP to SH -10,267 122 2,795 3,087 3,981 0 -
-
Tax Rate - 6.15% 14.13% 12.03% 11.92% - -
Total Cost 72,477 47,623 40,536 38,449 17,098 0 -
-
Net Worth 44,390 54,879 56,748 55,973 49,659 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - 1,998 - 1,786 - -
Div Payout % - - 71.49% - 44.87% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 44,390 54,879 56,748 55,973 49,659 0 -
NOSH 39,991 40,058 39,963 39,981 35,726 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -16.50% 0.26% 6.45% 7.43% 18.89% 0.00% -
ROE -23.13% 0.22% 4.93% 5.52% 8.02% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 155.56 119.19 108.43 103.89 59.00 0.00 -
EPS -25.67 0.30 6.99 7.72 11.14 0.00 -
DPS 0.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 1.11 1.37 1.42 1.40 1.39 2.42 -14.42%
Adjusted Per Share Value based on latest NOSH - 39,981
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 16.93 12.99 11.79 11.30 5.74 0.00 -
EPS -2.79 0.03 0.76 0.84 1.08 0.00 -
DPS 0.00 0.00 0.54 0.00 0.49 0.00 -
NAPS 0.1208 0.1493 0.1544 0.1523 0.1351 2.42 -45.07%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.62 0.80 1.05 1.23 1.16 0.00 -
P/RPS 0.40 0.67 0.97 1.18 1.97 0.00 -
P/EPS -2.41 262.68 15.01 15.93 10.41 0.00 -
EY -41.41 0.38 6.66 6.28 9.61 0.00 -
DY 0.00 0.00 4.76 0.00 4.31 0.00 -
P/NAPS 0.56 0.58 0.74 0.88 0.83 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/06 23/11/05 25/11/04 20/11/03 26/11/02 - -
Price 0.85 0.75 1.05 1.16 1.19 0.00 -
P/RPS 0.55 0.63 0.97 1.12 2.02 0.00 -
P/EPS -3.31 246.26 15.01 15.02 10.68 0.00 -
EY -30.20 0.41 6.66 6.66 9.36 0.00 -
DY 0.00 0.00 4.76 0.00 4.20 0.00 -
P/NAPS 0.77 0.55 0.74 0.83 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment