[ACME] YoY TTM Result on 31-Mar-2006 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -478.32%
YoY- -133.23%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 63,355 25,407 56,180 59,707 40,011 44,613 41,082 8.45%
PBT 3,217 76 -10,520 -594 2,168 3,844 5,423 -9.31%
Tax -1,153 22 932 53 -540 5 -948 3.73%
NP 2,064 98 -9,588 -541 1,628 3,849 4,475 -13.49%
-
NP to SH 2,064 98 -9,588 -541 1,628 3,849 4,475 -13.49%
-
Tax Rate 35.84% -28.95% - - 24.91% -0.13% 17.48% -
Total Cost 61,291 25,309 65,768 60,248 38,383 40,764 36,607 10.13%
-
Net Worth 53,455 0 44,800 54,487 53,943 54,739 54,175 -0.25%
Dividend
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - 1,998 - 1,786 -
Div Payout % - - - - 122.74% - 39.92% -
Equity
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 53,455 0 44,800 54,487 53,943 54,739 54,175 -0.25%
NOSH 214,166 39,259 40,000 40,064 39,375 39,666 40,129 36.83%
Ratio Analysis
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.26% 0.39% -17.07% -0.91% 4.07% 8.63% 10.89% -
ROE 3.86% 0.00% -21.40% -0.99% 3.02% 7.03% 8.26% -
Per Share
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 29.58 64.72 140.45 149.03 101.62 112.47 102.37 -20.74%
EPS 0.96 0.25 -23.97 -1.35 4.13 9.70 11.15 -36.82%
DPS 0.00 0.00 0.00 0.00 5.07 0.00 4.45 -
NAPS 0.2496 0.00 1.12 1.36 1.37 1.38 1.35 -27.10%
Adjusted Per Share Value based on latest NOSH - 40,064
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.24 6.91 15.29 16.24 10.89 12.14 11.18 8.44%
EPS 0.56 0.03 -2.61 -0.15 0.44 1.05 1.22 -13.56%
DPS 0.00 0.00 0.00 0.00 0.54 0.00 0.49 -
NAPS 0.1454 0.00 0.1219 0.1482 0.1468 0.1489 0.1474 -0.25%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.99 1.15 1.09 0.71 1.05 1.27 1.10 -
P/RPS 3.35 1.78 0.78 0.48 1.03 1.13 1.07 23.82%
P/EPS 102.73 460.70 -4.55 -52.58 25.40 13.09 9.86 55.10%
EY 0.97 0.22 -21.99 -1.90 3.94 7.64 10.14 -35.56%
DY 0.00 0.00 0.00 0.00 4.83 0.00 4.05 -
P/NAPS 3.97 0.00 0.97 0.52 0.77 0.92 0.81 34.67%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date - - 24/05/07 25/05/06 25/05/05 26/05/04 28/05/03 -
Price 0.00 0.00 0.89 0.69 0.90 1.18 1.16 -
P/RPS 0.00 0.00 0.63 0.46 0.89 1.05 1.13 -
P/EPS 0.00 0.00 -3.71 -51.10 21.77 12.16 10.40 -
EY 0.00 0.00 -26.93 -1.96 4.59 8.22 9.61 -
DY 0.00 0.00 0.00 0.00 5.64 0.00 3.84 -
P/NAPS 0.00 0.00 0.79 0.51 0.66 0.86 0.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment