[ACME] YoY Annualized Quarter Result on 31-Mar-2006 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -710.64%
YoY- -744.94%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 100,164 0 51,384 63,444 39,520 47,076 40,006 18.75%
PBT 3,468 0 294 -1,146 296 2,476 1,806 12.99%
Tax -1,374 0 -84 -2 -118 36 -818 10.19%
NP 2,094 0 210 -1,148 178 2,512 988 15.10%
-
NP to SH 2,094 0 210 -1,148 178 2,512 988 15.10%
-
Tax Rate 39.62% - 28.57% - 39.86% -1.45% 45.29% -
Total Cost 98,070 0 51,174 64,592 39,342 44,564 39,018 18.83%
-
Net Worth 53,332 0 45,230 54,590 55,422 55,199 53,782 -0.15%
Dividend
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 53,332 0 45,230 54,590 55,422 55,199 53,782 -0.15%
NOSH 213,673 39,811 40,384 40,139 40,454 39,999 39,838 36.96%
Ratio Analysis
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.09% 0.00% 0.41% -1.81% 0.45% 5.34% 2.47% -
ROE 3.93% 0.00% 0.46% -2.10% 0.32% 4.55% 1.84% -
Per Share
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 46.88 0.00 127.24 158.06 97.69 117.69 100.42 -13.29%
EPS 0.98 0.00 0.52 -2.86 0.44 6.28 2.48 -15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.00 1.12 1.36 1.37 1.38 1.35 -27.10%
Adjusted Per Share Value based on latest NOSH - 40,064
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 27.25 0.00 13.98 17.26 10.75 12.81 10.88 18.76%
EPS 0.57 0.00 0.06 -0.31 0.05 0.68 0.27 15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.00 0.1231 0.1485 0.1508 0.1502 0.1463 -0.15%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.99 1.15 1.09 0.71 1.05 1.27 1.10 -
P/RPS 2.11 0.00 0.86 0.45 1.07 1.08 1.10 12.97%
P/EPS 101.02 0.00 209.62 -24.83 238.64 20.22 44.35 16.66%
EY 0.99 0.00 0.48 -4.03 0.42 4.94 2.25 -14.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 0.97 0.52 0.77 0.92 0.81 34.67%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/09/08 - 24/05/07 25/05/06 25/05/05 26/05/04 28/05/03 -
Price 0.99 0.00 0.89 0.69 0.90 1.18 1.16 -
P/RPS 2.11 0.00 0.70 0.44 0.92 1.00 1.16 11.85%
P/EPS 101.02 0.00 171.15 -24.13 204.55 18.79 46.77 15.51%
EY 0.99 0.00 0.58 -4.14 0.49 5.32 2.14 -13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 0.79 0.51 0.66 0.86 0.86 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment