[ACME] YoY TTM Result on 31-Mar-2007 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 6.01%
YoY- -1672.27%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 69,118 63,355 25,407 56,180 59,707 40,011 44,613 8.54%
PBT 17,721 3,217 76 -10,520 -594 2,168 3,844 33.15%
Tax -2,112 -1,153 22 932 53 -540 5 -
NP 15,609 2,064 98 -9,588 -541 1,628 3,849 29.99%
-
NP to SH 15,609 2,064 98 -9,588 -541 1,628 3,849 29.99%
-
Tax Rate 11.92% 35.84% -28.95% - - 24.91% -0.13% -
Total Cost 53,509 61,291 25,309 65,768 60,248 38,383 40,764 5.22%
-
Net Worth 69,638 53,455 0 44,800 54,487 53,943 54,739 4.61%
Dividend
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 1,998 - -
Div Payout % - - - - - 122.74% - -
Equity
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,638 53,455 0 44,800 54,487 53,943 54,739 4.61%
NOSH 217,619 214,166 39,259 40,000 40,064 39,375 39,666 37.56%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 22.58% 3.26% 0.39% -17.07% -0.91% 4.07% 8.63% -
ROE 22.41% 3.86% 0.00% -21.40% -0.99% 3.02% 7.03% -
Per Share
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 31.76 29.58 64.72 140.45 149.03 101.62 112.47 -21.09%
EPS 7.17 0.96 0.25 -23.97 -1.35 4.13 9.70 -5.50%
DPS 0.00 0.00 0.00 0.00 0.00 5.07 0.00 -
NAPS 0.32 0.2496 0.00 1.12 1.36 1.37 1.38 -23.95%
Adjusted Per Share Value based on latest NOSH - 40,000
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.81 17.24 6.91 15.29 16.24 10.89 12.14 8.55%
EPS 4.25 0.56 0.03 -2.61 -0.15 0.44 1.05 29.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.1895 0.1454 0.00 0.1219 0.1482 0.1468 0.1489 4.62%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/07/09 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.85 0.99 1.15 1.09 0.71 1.05 1.27 -
P/RPS 2.68 3.35 1.78 0.78 0.48 1.03 1.13 17.56%
P/EPS 11.85 102.73 460.70 -4.55 -52.58 25.40 13.09 -1.84%
EY 8.44 0.97 0.22 -21.99 -1.90 3.94 7.64 1.88%
DY 0.00 0.00 0.00 0.00 0.00 4.83 0.00 -
P/NAPS 2.66 3.97 0.00 0.97 0.52 0.77 0.92 22.01%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/09/09 - - 24/05/07 25/05/06 25/05/05 26/05/04 -
Price 0.89 0.00 0.00 0.89 0.69 0.90 1.18 -
P/RPS 2.80 0.00 0.00 0.63 0.46 0.89 1.05 20.17%
P/EPS 12.41 0.00 0.00 -3.71 -51.10 21.77 12.16 0.38%
EY 8.06 0.00 0.00 -26.93 -1.96 4.59 8.22 -0.36%
DY 0.00 0.00 0.00 0.00 0.00 5.64 0.00 -
P/NAPS 2.78 0.00 0.00 0.79 0.51 0.66 0.86 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment