[NICE] YoY TTM Result on 30-Apr-2008 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
19-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 64.41%
YoY- -71.11%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 17,913 21,411 37,334 37,334 198,386 194,439 35,723 -11.45%
PBT 5,873 -10,592 -6,141 -6,141 -4,040 3,316 967 37.42%
Tax -84 -6 -77 -77 406 -998 -775 -32.40%
NP 5,789 -10,598 -6,218 -6,218 -3,634 2,318 192 82.27%
-
NP to SH 5,791 -10,598 -6,218 -6,218 -3,634 2,318 192 82.28%
-
Tax Rate 1.43% - - - - 30.10% 80.14% -
Total Cost 12,124 32,009 43,552 43,552 202,020 192,121 35,531 -17.26%
-
Net Worth 11,199 16,778 0 27,494 49,053 52,511 49,264 -22.97%
Dividend
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 11,199 16,778 0 27,494 49,053 52,511 49,264 -22.97%
NOSH 43,076 43,021 42,960 42,960 42,287 41,675 40,714 0.99%
Ratio Analysis
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 32.32% -49.50% -16.66% -16.66% -1.83% 1.19% 0.54% -
ROE 51.71% -63.17% 0.00% -22.62% -7.41% 4.41% 0.39% -
Per Share
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 41.58 49.77 86.90 86.90 469.14 466.55 87.74 -12.33%
EPS 13.44 -24.63 -14.47 -14.47 -8.59 5.56 0.47 80.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.39 0.00 0.64 1.16 1.26 1.21 -23.73%
Adjusted Per Share Value based on latest NOSH - 42,960
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 1.24 1.48 2.59 2.59 13.75 13.48 2.48 -11.49%
EPS 0.40 -0.73 -0.43 -0.43 -0.25 0.16 0.01 91.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0078 0.0116 0.00 0.0191 0.034 0.0364 0.0341 -22.89%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/12/10 30/06/09 30/06/08 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.17 0.55 1.16 1.35 2.33 5.35 2.20 -
P/RPS 0.41 1.11 1.33 1.55 0.50 1.15 2.51 -27.33%
P/EPS 1.26 -2.23 -8.01 -9.33 -27.11 96.19 466.52 -64.73%
EY 79.08 -44.79 -12.48 -10.72 -3.69 1.04 0.21 184.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.41 0.00 2.11 2.01 4.25 1.82 -16.59%
Price Multiplier on Announcement Date
31/12/10 30/06/09 30/06/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/02/11 19/08/09 - - 26/06/07 26/06/06 28/06/05 -
Price 0.17 0.85 0.00 0.00 2.02 3.08 2.39 -
P/RPS 0.41 1.71 0.00 0.00 0.43 0.66 2.72 -28.35%
P/EPS 1.26 -3.45 0.00 0.00 -23.51 55.38 506.81 -65.24%
EY 79.08 -28.98 0.00 0.00 -4.25 1.81 0.20 186.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 2.18 0.00 0.00 1.74 2.44 1.98 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment