[NICE] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -36.12%
YoY- -64.91%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 7,822 41,733 17,349 14,000 14,578 6,895 13,134 -8.26%
PBT -12,278 -13,524 -5,020 -3,363 -1,935 -2,053 1,915 -
Tax -130 -60 541 -44 -131 0 -301 -13.04%
NP -12,408 -13,584 -4,479 -3,407 -2,066 -2,053 1,614 -
-
NP to SH -12,408 -13,584 -4,479 -3,407 -2,066 -2,053 1,614 -
-
Tax Rate - - - - - - 15.72% -
Total Cost 20,230 55,317 21,828 17,407 16,644 8,948 11,520 9.82%
-
Net Worth 85,745 68,956 52,650 46,364 35,548 35,121 19,982 27.44%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 85,745 68,956 52,650 46,364 35,548 35,121 19,982 27.44%
NOSH 1,429,090 1,150,758 877,513 778,563 731,513 702,433 333,037 27.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -158.63% -32.55% -25.82% -24.34% -14.17% -29.78% 12.29% -
ROE -14.47% -19.70% -8.51% -7.35% -5.81% -5.85% 8.08% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.55 3.63 1.98 1.81 2.05 0.98 3.94 -27.95%
EPS -0.87 -1.18 -0.51 -0.44 -0.29 -0.29 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.05 0.05 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 778,563
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.53 2.81 1.17 0.94 0.98 0.46 0.89 -8.26%
EPS -0.84 -0.92 -0.30 -0.23 -0.14 -0.14 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.0465 0.0355 0.0312 0.024 0.0237 0.0135 27.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.13 0.135 0.12 0.16 0.22 0.055 0.04 -
P/RPS 23.75 3.72 6.07 8.83 10.73 5.60 1.01 69.17%
P/EPS -14.97 -11.42 -23.51 -36.29 -75.71 -18.82 8.25 -
EY -6.68 -8.76 -4.25 -2.76 -1.32 -5.31 12.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.25 2.00 2.67 4.40 1.10 0.67 21.61%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 29/11/22 26/11/21 25/11/20 29/11/19 29/11/18 -
Price 0.18 0.135 0.14 0.15 0.235 0.065 0.04 -
P/RPS 32.89 3.72 7.08 8.28 11.46 6.62 1.01 78.60%
P/EPS -20.73 -11.42 -27.43 -34.02 -80.87 -22.24 8.25 -
EY -4.82 -8.76 -3.65 -2.94 -1.24 -4.50 12.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.25 2.33 2.50 4.70 1.30 0.67 28.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment