[NICE] YoY TTM Result on 31-Oct-2002 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
QoQ- 12.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 77,010 44,429 54,797 53,818 12.67%
PBT 695 1,598 2,776 8,389 -56.37%
Tax -369 -894 -838 -2,288 -45.53%
NP 326 704 1,938 6,101 -62.30%
-
NP to SH 326 704 1,938 6,101 -62.30%
-
Tax Rate 53.09% 55.94% 30.19% 27.27% -
Total Cost 76,684 43,725 52,859 47,717 17.11%
-
Net Worth 51,239 47,400 53,490 3,480,000 -75.45%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - 1,197 278,400 -
Div Payout % - - 61.79% 4,563.19% -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 51,239 47,400 53,490 3,480,000 -75.45%
NOSH 41,999 39,499 39,918 3,480,000 -77.03%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 0.42% 1.58% 3.54% 11.34% -
ROE 0.64% 1.49% 3.62% 0.18% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 183.36 112.48 137.27 1.55 390.18%
EPS 0.78 1.78 4.85 0.18 62.95%
DPS 0.00 0.00 3.00 8.00 -
NAPS 1.22 1.20 1.34 1.00 6.84%
Adjusted Per Share Value based on latest NOSH - 3,480,000
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.34 3.08 3.80 3.73 12.69%
EPS 0.02 0.05 0.13 0.42 -63.72%
DPS 0.00 0.00 0.08 19.30 -
NAPS 0.0355 0.0329 0.0371 2.4122 -75.46%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 3.36 1.02 1.38 1.23 -
P/RPS 1.83 0.91 1.01 79.53 -71.52%
P/EPS 432.88 57.23 28.42 701.59 -14.85%
EY 0.23 1.75 3.52 0.14 17.97%
DY 0.00 0.00 2.17 6.50 -
P/NAPS 2.75 0.85 1.03 1.23 30.72%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 28/12/05 27/12/04 30/12/03 - -
Price 4.76 1.00 1.28 0.00 -
P/RPS 2.60 0.89 0.93 0.00 -
P/EPS 613.25 56.11 26.37 0.00 -
EY 0.16 1.78 3.79 0.00 -
DY 0.00 0.00 2.34 0.00 -
P/NAPS 3.90 0.83 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment