[OKA] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.41%
YoY- -50.95%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 128,169 125,620 102,094 127,859 140,867 155,715 161,953 -3.82%
PBT 23,700 25,360 10,543 14,266 29,306 37,092 29,444 -3.55%
Tax -5,376 -6,615 -2,200 -3,159 -6,660 -8,603 -7,369 -5.11%
NP 18,324 18,745 8,343 11,107 22,646 28,489 22,075 -3.05%
-
NP to SH 18,324 18,745 8,343 11,107 22,646 28,489 22,075 -3.05%
-
Tax Rate 22.68% 26.08% 20.87% 22.14% 22.73% 23.19% 25.03% -
Total Cost 109,845 106,875 93,751 116,752 118,221 127,226 139,878 -3.94%
-
Net Worth 191,408 184,046 176,684 176,684 171,776 157,867 142,832 4.99%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 11,042 11,042 9,815 9,079 8,996 8,989 7,870 5.80%
Div Payout % 60.26% 58.91% 117.65% 81.75% 39.73% 31.55% 35.66% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 191,408 184,046 176,684 176,684 171,776 157,867 142,832 4.99%
NOSH 245,395 245,395 245,395 245,395 163,596 162,749 158,702 7.53%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.30% 14.92% 8.17% 8.69% 16.08% 18.30% 13.63% -
ROE 9.57% 10.18% 4.72% 6.29% 13.18% 18.05% 15.46% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 52.23 51.19 41.60 52.10 86.11 95.68 102.05 -10.55%
EPS 7.47 7.64 3.40 4.53 13.84 17.50 13.91 -9.83%
DPS 4.50 4.50 4.00 3.70 5.50 5.52 5.00 -1.73%
NAPS 0.78 0.75 0.72 0.72 1.05 0.97 0.90 -2.35%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 52.23 51.19 41.60 52.10 57.40 63.45 66.00 -3.82%
EPS 7.47 7.64 3.40 4.53 9.23 11.61 9.00 -3.05%
DPS 4.50 4.50 4.00 3.70 3.67 3.66 3.21 5.78%
NAPS 0.78 0.75 0.72 0.72 0.70 0.6433 0.582 4.99%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.805 0.78 0.59 0.66 1.29 1.83 1.12 -
P/RPS 1.54 1.52 1.42 1.27 1.50 1.91 1.10 5.76%
P/EPS 10.78 10.21 17.35 14.58 9.32 10.45 8.05 4.98%
EY 9.28 9.79 5.76 6.86 10.73 9.57 12.42 -4.73%
DY 5.59 5.77 6.78 5.61 4.26 3.02 4.46 3.83%
P/NAPS 1.03 1.04 0.82 0.92 1.23 1.89 1.24 -3.04%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 30/08/19 27/08/18 28/08/17 26/08/16 -
Price 0.80 0.77 0.58 0.60 1.36 1.93 1.31 -
P/RPS 1.53 1.50 1.39 1.15 1.58 2.02 1.28 3.01%
P/EPS 10.71 10.08 17.06 13.26 9.82 11.03 9.42 2.16%
EY 9.33 9.92 5.86 7.54 10.18 9.07 10.62 -2.13%
DY 5.63 5.84 6.90 6.17 4.04 2.86 3.82 6.67%
P/NAPS 1.03 1.03 0.81 0.83 1.30 1.99 1.46 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment