[ENGKAH] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -7.65%
YoY- -17.53%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 88,596 75,927 70,265 68,948 83,612 75,357 61,222 6.35%
PBT 13,235 10,533 13,958 15,110 20,250 19,957 16,200 -3.31%
Tax -3,110 -2,073 -2,124 -2,376 -4,809 -4,249 -3,975 -4.00%
NP 10,125 8,460 11,834 12,734 15,441 15,708 12,225 -3.09%
-
NP to SH 10,125 7,914 11,834 12,734 15,441 15,708 12,225 -3.09%
-
Tax Rate 23.50% 19.68% 15.22% 15.72% 23.75% 21.29% 24.54% -
Total Cost 78,471 67,467 58,431 56,214 68,171 59,649 48,997 8.16%
-
Net Worth 79,693 78,453 87,131 86,575 85,145 79,437 69,547 2.29%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 6,960 6,209 6,211 61 3,041 - - -
Div Payout % 68.74% 78.46% 52.49% 0.49% 19.70% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 79,693 78,453 87,131 86,575 85,145 79,437 69,547 2.29%
NOSH 61,778 61,774 61,795 61,840 61,255 60,639 40,200 7.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.43% 11.14% 16.84% 18.47% 18.47% 20.84% 19.97% -
ROE 12.70% 10.09% 13.58% 14.71% 18.13% 19.77% 17.58% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 143.41 122.91 113.71 111.49 136.50 124.27 152.29 -0.99%
EPS 16.39 12.81 19.15 20.59 25.21 25.90 30.41 -9.78%
DPS 11.26 10.05 10.05 0.10 5.00 0.00 0.00 -
NAPS 1.29 1.27 1.41 1.40 1.39 1.31 1.73 -4.77%
Adjusted Per Share Value based on latest NOSH - 61,840
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 75.00 64.28 59.48 58.37 70.78 63.80 51.83 6.34%
EPS 8.57 6.70 10.02 10.78 13.07 13.30 10.35 -3.09%
DPS 5.89 5.26 5.26 0.05 2.58 0.00 0.00 -
NAPS 0.6747 0.6642 0.7376 0.7329 0.7208 0.6725 0.5888 2.29%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.45 2.43 2.54 2.96 3.09 2.93 4.42 -
P/RPS 1.71 1.98 2.23 2.65 2.26 2.36 2.90 -8.42%
P/EPS 14.95 18.97 13.26 14.37 12.26 11.31 14.53 0.47%
EY 6.69 5.27 7.54 6.96 8.16 8.84 6.88 -0.46%
DY 4.60 4.14 3.96 0.03 1.62 0.00 0.00 -
P/NAPS 1.90 1.91 1.80 2.11 2.22 2.24 2.55 -4.78%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 -
Price 2.41 2.09 2.45 2.96 3.27 2.91 4.68 -
P/RPS 1.68 1.70 2.15 2.65 2.40 2.34 3.07 -9.55%
P/EPS 14.70 16.31 12.79 14.37 12.97 11.23 15.39 -0.76%
EY 6.80 6.13 7.82 6.96 7.71 8.90 6.50 0.75%
DY 4.67 4.81 4.10 0.03 1.53 0.00 0.00 -
P/NAPS 1.87 1.65 1.74 2.11 2.35 2.22 2.71 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment