[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.1%
YoY- -22.48%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 92,828 75,454 70,361 63,613 80,585 74,410 60,602 7.36%
PBT 15,634 10,348 14,480 14,401 19,356 19,313 15,918 -0.29%
Tax -3,658 -2,762 -2,456 -2,936 -4,566 -4,837 -3,844 -0.82%
NP 11,976 7,585 12,024 11,465 14,789 14,476 12,074 -0.13%
-
NP to SH 11,990 7,585 12,024 11,465 14,789 14,476 12,074 -0.11%
-
Tax Rate 23.40% 26.69% 16.96% 20.39% 23.59% 25.05% 24.15% -
Total Cost 80,852 67,869 58,337 52,148 65,796 59,934 48,528 8.87%
-
Net Worth 79,841 78,532 87,151 86,298 84,853 79,279 69,507 2.33%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 9,283 8,244 123 123 122 - - -
Div Payout % 77.43% 108.70% 1.03% 1.08% 0.83% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 79,841 78,532 87,151 86,298 84,853 79,279 69,507 2.33%
NOSH 61,892 61,836 61,809 61,641 61,045 60,518 40,177 7.46%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 12.90% 10.05% 17.09% 18.02% 18.35% 19.45% 19.92% -
ROE 15.02% 9.66% 13.80% 13.29% 17.43% 18.26% 17.37% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 149.98 122.02 113.84 103.20 132.01 122.96 150.84 -0.09%
EPS 19.37 12.27 19.45 18.60 24.23 23.92 30.05 -7.05%
DPS 15.00 13.33 0.20 0.20 0.20 0.00 0.00 -
NAPS 1.29 1.27 1.41 1.40 1.39 1.31 1.73 -4.77%
Adjusted Per Share Value based on latest NOSH - 61,840
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 78.59 63.88 59.57 53.85 68.22 62.99 51.30 7.36%
EPS 10.15 6.42 10.18 9.71 12.52 12.26 10.22 -0.11%
DPS 7.86 6.98 0.10 0.10 0.10 0.00 0.00 -
NAPS 0.6759 0.6648 0.7378 0.7306 0.7184 0.6712 0.5884 2.33%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.45 2.43 2.54 2.96 3.09 2.93 4.42 -
P/RPS 1.63 1.99 2.23 2.87 2.34 2.38 2.93 -9.30%
P/EPS 12.65 19.81 13.06 15.91 12.75 12.25 14.71 -2.48%
EY 7.91 5.05 7.66 6.28 7.84 8.16 6.80 2.55%
DY 6.12 5.49 0.08 0.07 0.06 0.00 0.00 -
P/NAPS 1.90 1.91 1.80 2.11 2.22 2.24 2.55 -4.78%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 -
Price 2.41 2.09 2.45 2.96 3.27 2.91 4.68 -
P/RPS 1.61 1.71 2.15 2.87 2.48 2.37 3.10 -10.33%
P/EPS 12.44 17.04 12.59 15.91 13.50 12.17 15.57 -3.66%
EY 8.04 5.87 7.94 6.28 7.41 8.22 6.42 3.81%
DY 6.22 6.38 0.08 0.07 0.06 0.00 0.00 -
P/NAPS 1.87 1.65 1.74 2.11 2.35 2.22 2.71 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment