[ENGKAH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -7.65%
YoY- -17.53%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 70,759 67,150 65,204 68,948 74,661 77,642 81,677 -9.13%
PBT 14,677 14,246 13,899 15,110 16,383 17,655 18,787 -15.18%
Tax -2,470 -2,515 -2,484 -2,376 -2,594 -3,408 -3,560 -21.64%
NP 12,207 11,731 11,415 12,734 13,789 14,247 15,227 -13.71%
-
NP to SH 12,207 11,731 11,415 12,734 13,789 14,247 15,227 -13.71%
-
Tax Rate 16.83% 17.65% 17.87% 15.72% 15.83% 19.30% 18.95% -
Total Cost 58,552 55,419 53,789 56,214 60,872 63,395 66,450 -8.09%
-
Net Worth 90,863 89,639 87,265 86,575 91,480 90,120 87,637 2.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,214 185 61 61 30 - 3,041 3.76%
Div Payout % 26.33% 1.58% 0.54% 0.49% 0.22% - 19.98% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 90,863 89,639 87,265 86,575 91,480 90,120 87,637 2.44%
NOSH 61,812 61,820 61,890 61,840 61,811 61,306 61,716 0.10%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 17.25% 17.47% 17.51% 18.47% 18.47% 18.35% 18.64% -
ROE 13.43% 13.09% 13.08% 14.71% 15.07% 15.81% 17.38% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 114.47 108.62 105.35 111.49 120.79 126.65 132.34 -9.22%
EPS 19.75 18.98 18.44 20.59 22.31 23.24 24.67 -13.79%
DPS 5.20 0.30 0.10 0.10 0.05 0.00 5.00 2.65%
NAPS 1.47 1.45 1.41 1.40 1.48 1.47 1.42 2.33%
Adjusted Per Share Value based on latest NOSH - 61,840
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 59.90 56.85 55.20 58.37 63.21 65.73 69.15 -9.13%
EPS 10.33 9.93 9.66 10.78 11.67 12.06 12.89 -13.73%
DPS 2.72 0.16 0.05 0.05 0.03 0.00 2.58 3.58%
NAPS 0.7692 0.7589 0.7388 0.7329 0.7745 0.7629 0.7419 2.44%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.73 2.66 2.82 2.96 3.33 3.45 3.60 -
P/RPS 2.38 2.45 2.68 2.65 2.76 2.72 2.72 -8.52%
P/EPS 13.82 14.02 15.29 14.37 14.93 14.85 14.59 -3.55%
EY 7.23 7.13 6.54 6.96 6.70 6.74 6.85 3.66%
DY 1.90 0.11 0.04 0.03 0.02 0.00 1.39 23.18%
P/NAPS 1.86 1.83 2.00 2.11 2.25 2.35 2.54 -18.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 -
Price 2.56 2.69 2.65 2.96 3.18 2.87 3.55 -
P/RPS 2.24 2.48 2.52 2.65 2.63 2.27 2.68 -11.27%
P/EPS 12.96 14.18 14.37 14.37 14.25 12.35 14.39 -6.74%
EY 7.71 7.05 6.96 6.96 7.02 8.10 6.95 7.17%
DY 2.03 0.11 0.04 0.03 0.02 0.00 1.41 27.53%
P/NAPS 1.74 1.86 1.88 2.11 2.15 1.95 2.50 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment