[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.1%
YoY- -22.48%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 72,920 66,928 65,201 63,613 61,810 59,144 81,677 -7.28%
PBT 14,908 13,912 13,899 14,401 13,352 12,524 18,787 -14.30%
Tax -2,310 -3,452 -2,483 -2,936 -2,338 -3,328 -3,560 -25.06%
NP 12,598 10,460 11,416 11,465 11,014 9,196 15,227 -11.87%
-
NP to SH 12,598 10,460 11,416 11,465 11,014 9,196 15,227 -11.87%
-
Tax Rate 15.50% 24.81% 17.86% 20.39% 17.51% 26.57% 18.95% -
Total Cost 60,322 56,468 53,785 52,148 50,796 49,948 66,450 -6.25%
-
Net Worth 90,868 89,639 87,000 86,298 91,065 90,120 86,697 3.18%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 123 123 185 123 123 - 170 -19.42%
Div Payout % 0.98% 1.18% 1.62% 1.08% 1.12% - 1.12% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 90,868 89,639 87,000 86,298 91,065 90,120 86,697 3.18%
NOSH 61,815 61,820 61,702 61,641 61,530 61,306 61,054 0.83%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 17.28% 15.63% 17.51% 18.02% 17.82% 15.55% 18.64% -
ROE 13.86% 11.67% 13.12% 13.29% 12.09% 10.20% 17.56% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 117.96 108.26 105.67 103.20 100.45 96.47 133.78 -8.05%
EPS 20.38 16.92 18.50 18.60 17.90 15.00 24.94 -12.60%
DPS 0.20 0.20 0.30 0.20 0.20 0.00 0.28 -20.11%
NAPS 1.47 1.45 1.41 1.40 1.48 1.47 1.42 2.33%
Adjusted Per Share Value based on latest NOSH - 61,840
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 50.43 46.29 45.09 44.00 42.75 40.91 56.49 -7.29%
EPS 8.71 7.23 7.90 7.93 7.62 6.36 10.53 -11.89%
DPS 0.09 0.09 0.13 0.09 0.09 0.00 0.12 -17.46%
NAPS 0.6285 0.62 0.6017 0.5969 0.6298 0.6233 0.5996 3.19%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.73 2.66 2.82 2.96 3.33 3.45 3.60 -
P/RPS 2.31 2.46 2.67 2.87 3.31 3.58 2.69 -9.66%
P/EPS 13.40 15.72 15.24 15.91 18.60 23.00 14.43 -4.82%
EY 7.47 6.36 6.56 6.28 5.38 4.35 6.93 5.13%
DY 0.07 0.08 0.11 0.07 0.06 0.00 0.08 -8.52%
P/NAPS 1.86 1.83 2.00 2.11 2.25 2.35 2.54 -18.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 -
Price 2.56 2.69 2.65 2.96 3.18 2.87 3.55 -
P/RPS 2.17 2.48 2.51 2.87 3.17 2.97 2.65 -12.48%
P/EPS 12.56 15.90 14.32 15.91 17.77 19.13 14.23 -7.99%
EY 7.96 6.29 6.98 6.28 5.63 5.23 7.03 8.64%
DY 0.08 0.07 0.11 0.07 0.06 0.00 0.08 0.00%
P/NAPS 1.74 1.86 1.88 2.11 2.15 1.95 2.50 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment