[CLASSITA] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 32.33%
YoY- -20900.0%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Revenue 76,809 57,158 78,412 89,638 93,602 92,161 103,435 -4.64%
PBT 5,896 -10,954 1,064 2,384 1,382 -3,324 1,304 27.28%
Tax -2,176 1,390 -1,525 -4,277 -1,391 914 524 -
NP 3,720 -9,564 -461 -1,893 -9 -2,410 1,828 12.02%
-
NP to SH 3,720 -9,564 -461 -1,890 -9 -2,410 1,828 12.02%
-
Tax Rate 36.91% - 143.33% 179.40% 100.65% - -40.18% -
Total Cost 73,089 66,722 78,873 91,531 93,611 94,571 101,607 -5.13%
-
Net Worth 64,000 58,097 69,339 69,241 80,079 78,384 80,512 -3.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Net Worth 64,000 58,097 69,339 69,241 80,079 78,384 80,512 -3.60%
NOSH 80,000 79,586 81,576 77,800 87,999 85,200 84,749 -0.91%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
NP Margin 4.84% -16.73% -0.59% -2.11% -0.01% -2.61% 1.77% -
ROE 5.81% -16.46% -0.66% -2.73% -0.01% -3.07% 2.27% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 96.01 71.82 96.12 115.22 106.37 108.17 122.05 -3.76%
EPS 4.65 -12.02 -0.57 -2.43 -0.01 -2.83 2.16 13.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.73 0.85 0.89 0.91 0.92 0.95 -2.71%
Adjusted Per Share Value based on latest NOSH - 77,800
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 6.23 4.64 6.36 7.27 7.59 7.48 8.39 -4.64%
EPS 0.30 -0.78 -0.04 -0.15 0.00 -0.20 0.15 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0471 0.0562 0.0562 0.065 0.0636 0.0653 -3.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 -
Price 0.22 0.215 0.28 0.19 0.22 0.41 0.50 -
P/RPS 0.23 0.30 0.29 0.16 0.21 0.38 0.41 -8.82%
P/EPS 4.73 -1.79 -49.55 -7.82 -2,151.11 -14.49 23.18 -22.43%
EY 21.14 -55.89 -2.02 -12.79 -0.05 -6.90 4.31 28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.21 0.24 0.45 0.53 -9.69%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 28/08/12 24/08/11 30/08/10 25/08/09 26/08/08 31/05/07 24/05/06 -
Price 0.31 0.20 0.28 0.22 0.20 0.42 0.49 -
P/RPS 0.32 0.28 0.29 0.19 0.19 0.39 0.40 -3.50%
P/EPS 6.67 -1.66 -49.55 -9.06 -1,955.56 -14.85 22.72 -17.79%
EY 15.00 -60.09 -2.02 -11.04 -0.05 -6.73 4.40 21.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.33 0.25 0.22 0.46 0.52 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment