[SKPRES] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -7.44%
YoY- -24.44%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,358,255 2,399,699 1,862,736 1,596,918 2,010,149 2,147,882 1,092,849 13.67%
PBT 222,307 196,765 88,901 115,299 151,856 158,344 101,833 13.88%
Tax -47,772 -46,024 -22,312 -25,962 -32,457 -38,722 -20,007 15.60%
NP 174,535 150,741 66,589 89,337 119,399 119,622 81,826 13.45%
-
NP to SH 174,535 150,741 67,243 90,265 119,463 119,622 81,895 13.43%
-
Tax Rate 21.49% 23.39% 25.10% 22.52% 21.37% 24.45% 19.65% -
Total Cost 2,183,720 2,248,958 1,796,147 1,507,581 1,890,750 2,028,260 1,011,023 13.68%
-
Net Worth 859,298 732,695 624,944 600,090 587,588 504,647 374,027 14.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 859,298 732,695 624,944 600,090 587,588 504,647 374,027 14.86%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 5.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.40% 6.28% 3.57% 5.59% 5.94% 5.57% 7.49% -
ROE 20.31% 20.57% 10.76% 15.04% 20.33% 23.70% 21.90% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 150.94 153.93 149.03 127.73 160.79 174.50 96.42 7.75%
EPS 11.17 9.67 5.38 7.22 9.56 9.72 7.23 7.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.47 0.50 0.48 0.47 0.41 0.33 8.88%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 151.03 153.68 119.29 102.27 128.74 137.56 69.99 13.66%
EPS 11.18 9.65 4.31 5.78 7.65 7.66 5.24 13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5503 0.4692 0.4002 0.3843 0.3763 0.3232 0.2395 14.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.57 1.63 1.35 1.31 1.40 1.31 1.16 -
P/RPS 1.04 1.06 0.91 1.03 0.87 0.75 1.20 -2.35%
P/EPS 14.05 16.86 25.09 18.14 14.65 13.48 16.05 -2.19%
EY 7.12 5.93 3.99 5.51 6.83 7.42 6.23 2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.47 2.70 2.73 2.98 3.20 3.52 -3.45%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 -
Price 1.67 1.84 1.61 1.09 1.24 1.45 1.17 -
P/RPS 1.11 1.20 1.08 0.85 0.77 0.83 1.21 -1.42%
P/EPS 14.95 19.03 29.93 15.10 12.98 14.92 16.19 -1.31%
EY 6.69 5.26 3.34 6.62 7.71 6.70 6.18 1.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.91 3.22 2.27 2.64 3.54 3.55 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment