[SKPRES] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -0.29%
YoY- 42.31%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,264,210 1,757,824 1,774,566 2,224,268 1,553,318 1,016,165 545,448 26.74%
PBT 139,864 111,886 133,890 174,099 115,777 94,152 52,190 17.83%
Tax -35,186 -24,185 -28,459 -42,504 -23,375 -22,076 -13,228 17.69%
NP 104,678 87,701 105,431 131,595 92,402 72,076 38,962 17.88%
-
NP to SH 104,678 89,061 105,717 131,595 92,471 72,007 38,962 17.88%
-
Tax Rate 25.16% 21.62% 21.26% 24.41% 20.19% 23.45% 25.35% -
Total Cost 2,159,532 1,670,123 1,669,135 2,092,673 1,460,916 944,089 506,486 27.31%
-
Net Worth 674,940 612,592 575,086 528,313 400,870 307,325 234,133 19.27%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 674,940 612,592 575,086 528,313 400,870 307,325 234,133 19.27%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,179,031 1,097,590 900,512 5.61%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.62% 4.99% 5.94% 5.92% 5.95% 7.09% 7.14% -
ROE 15.51% 14.54% 18.38% 24.91% 23.07% 23.43% 16.64% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 181.15 140.60 141.94 181.04 131.75 92.58 60.57 20.01%
EPS 8.37 7.12 8.46 10.71 7.84 6.56 4.33 11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.49 0.46 0.43 0.34 0.28 0.26 12.94%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 145.01 112.58 113.65 142.45 99.48 65.08 34.93 26.74%
EPS 6.70 5.70 6.77 8.43 5.92 4.61 2.50 17.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4323 0.3923 0.3683 0.3383 0.2567 0.1968 0.1499 19.28%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.15 1.36 1.05 2.28 1.29 1.31 0.64 -
P/RPS 1.19 0.97 0.74 1.26 0.98 1.41 1.06 1.94%
P/EPS 25.67 19.09 12.42 21.29 16.45 19.97 14.79 9.61%
EY 3.90 5.24 8.05 4.70 6.08 5.01 6.76 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 2.78 2.28 5.30 3.79 4.68 2.46 8.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 26/02/19 22/02/18 28/02/17 19/02/16 16/02/15 -
Price 2.39 1.37 1.31 1.89 1.37 1.32 0.79 -
P/RPS 1.32 0.97 0.92 1.04 1.04 1.43 1.30 0.25%
P/EPS 28.54 19.23 15.49 17.65 17.47 20.12 18.26 7.71%
EY 3.50 5.20 6.46 5.67 5.72 4.97 5.48 -7.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 2.80 2.85 4.40 4.03 4.71 3.04 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment