[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 43.9%
YoY- 37.93%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 907,748 430,518 2,104,507 1,637,728 1,119,034 524,876 1,943,564 -39.77%
PBT 70,042 33,451 162,294 129,565 90,039 43,889 138,513 -36.50%
Tax -16,299 -7,714 -35,276 -31,096 -21,609 -10,533 -35,197 -40.11%
NP 53,743 25,737 127,018 98,469 68,430 33,356 103,316 -35.29%
-
NP to SH 53,936 25,737 127,101 98,469 68,430 33,356 103,316 -35.13%
-
Tax Rate 23.27% 23.06% 21.74% 24.00% 24.00% 24.00% 25.41% -
Total Cost 854,005 404,781 1,977,489 1,539,259 1,050,604 491,520 1,840,248 -40.03%
-
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 444,740 23.77%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 444,740 23.77%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,230,848 1,170,369 4.49%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.92% 5.98% 6.04% 6.01% 6.12% 6.36% 5.32% -
ROE 8.80% 4.38% 22.99% 18.64% 12.38% 6.61% 23.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 72.61 34.44 171.29 133.30 91.08 42.64 166.06 -42.36%
EPS 4.31 2.07 10.34 8.02 5.57 2.71 8.83 -37.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.45 0.43 0.45 0.41 0.38 18.45%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.09 27.55 134.67 104.80 71.61 33.59 124.37 -39.77%
EPS 3.45 1.65 8.13 6.30 4.38 2.13 6.61 -35.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.376 0.3538 0.3381 0.3538 0.3229 0.2846 23.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.39 1.40 1.58 2.28 1.50 1.31 1.27 -
P/RPS 1.91 4.07 0.92 1.71 1.65 3.07 0.76 84.74%
P/EPS 32.22 68.01 15.27 28.45 26.93 48.34 14.39 71.06%
EY 3.10 1.47 6.55 3.52 3.71 2.07 6.95 -41.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.98 3.51 5.30 3.33 3.20 3.34 -10.23%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 -
Price 1.08 1.24 1.58 1.89 2.12 1.45 1.30 -
P/RPS 1.49 3.60 0.92 1.42 2.33 3.40 0.78 53.89%
P/EPS 25.03 60.23 15.27 23.58 38.06 53.51 14.73 42.35%
EY 3.99 1.66 6.55 4.24 2.63 1.87 6.79 -29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.64 3.51 4.40 4.71 3.54 3.42 -25.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment